| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECHLER CPA P.C. | 2,600 | 2,600 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND FURNITURE | 24,099 | 24,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 45234 |
| Balance Due | 45234 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 11,204 | 11,204 | 11,204 |
| RECEIVABLE FROM IRS | 8,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,030 | 2,030 | ||
| DUES | 6,250 | 6,250 | ||
| INSURANCE | 1,680 | 1,680 | ||
| MARKETING | 4,699 | 4,699 | ||
| TRAVEL AND MEETINGS | 10,548 | 10,548 | ||
| ROYALTIES | 58,974 | 58,974 | ||
| PAYROLL FEES | 196 | 196 | ||
| PHONE | 8,415 | 8,415 | ||
| WEBSITE | 18,795 | 18,795 | ||
| CHARITABLE DONATIONS | 200 | 200 | ||
| DEPRECIATION | 1,945 | 1,945 | ||
| PROFESSIONAL DEVELOPMENT | 949 | 949 | ||
| GIFTS | 752 | 752 | ||
| OFFICE EXPENSES | 10,954 | 10,954 | ||
| HONORARIA | 2,900 | 2,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ESSAY CONTEST | 2,000 | 2,000 | |
| TRAINING | 8,630 | 8,630 | |
| ROYALTY INCOME | 314,901 | 314,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,010 | 2,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONNIE MACCALLEY | 6,816 | 6,816 | ||
| NANCY BONNGARD | 477 | 477 | ||
| MONICA BREAUX | 657 | 657 | ||
| BARBARA CADLE | 630 | 630 | ||
| JENNIFER HARRINGTON | 986 | 986 | ||
| MARVIN WARSOFSKY | 634 | 634 | ||
| IYONE MEYER | 630 | 630 | ||
| JERRY TURNER | 526 | 526 | ||
| LINDA WILLIAMS | 716 | 716 | ||
| ROSELLA THOMAS | 750 | 750 | ||
| JENNIFER YELLETS | 657 | 657 | ||
| BESTY ZAKOWSKI | 1,188 | 1,188 | ||
| DAVE SANTELLANES | 1,300 | 1,300 | ||
| DON DEUSCH | 2,198 | 2,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 372 | |||
| Payroll Taxes | 12,654 | 12,654 |