| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,020 | 0 | 9,020 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lincoln Pond Cott improve | 2012-07-01 | 52,719 | 91 | 15.0000 | 1,757 | ||||
| Ordway House improvements | 2012-07-01 | 8,786 | 91 | 15.0000 | 293 | ||||
| Birdhouse bathroom improv | 2012-07-01 | 4,203 | 91 | 15.0000 | 140 | ||||
| Lawnmower Green Power Equ | 2009-05-11 | 2,450 | 934 | 91 | 7.0000 | 350 | |||
| Lincoln Pond appliances | 2008-07-01 | 1,052 | 735 | 91 | 5.0000 | 210 | |||
| GM truck buyout | 2008-07-01 | 12,526 | 8,768 | 91 | 5.0000 | 2,505 | |||
| Gazebo | 2008-07-01 | 7,157 | 2,506 | 91 | 10.0000 | 716 | |||
| Lincoln Pond Porch | 2008-07-01 | 2,344 | 819 | 91 | 10.0000 | 234 | |||
| Ordway Roof | 2008-07-01 | 6,848 | 1,197 | 91 | 20.0000 | 342 | |||
| Mill House Furnance | 2008-07-01 | 6,897 | 2,415 | 91 | 10.0000 | 690 | |||
| Ordway Furnance | 2008-07-01 | 1,894 | 662 | 91 | 10.0000 | 189 | |||
| Mill House Deck | 2008-07-01 | 22,218 | 7,777 | 91 | 10.0000 | 2,222 | |||
| Mill House Fence | 2007-07-01 | 4,510 | 2,030 | 91 | 10.0000 | 451 | |||
| Lincoln Pond Cottage Roof | 2007-07-01 | 10,522 | 4,734 | 91 | 10.0000 | 1,052 | |||
| Ordway porch | 2007-07-01 | 5,819 | 1,048 | 91 | 25.0000 | 233 | |||
| Visitor Center Additions | 2006-07-01 | 133,946 | 29,469 | 91 | 25.0000 | 5,358 | |||
| Lake Furniture | 2005-07-01 | 5,425 | 5,038 | 91 | 7.0000 | 387 | |||
| Storm wall | 2004-07-01 | 2,100 | 1,575 | 91 | 10.0000 | 210 | |||
| Lndscpe revital arch 04 | 2004-07-01 | 5,310 | 3,983 | 91 | 10.0000 | 531 | |||
| Bullfrog imp 04 | 2004-07-01 | 6,898 | 5,175 | 91 | 10.0000 | 690 | |||
| Ldscpe revital\arch fees | 2003-07-01 | 21,958 | 18,666 | 91 | 10.0000 | 2,196 | |||
| Mill House Improvements | 1998-07-01 | 4,653 | 3,145 | 91 | 20.0000 | 233 | |||
| Bullfrog camp improvement | 1998-07-01 | 5,582 | 3,767 | 91 | 20.0000 | 279 | |||
| Eldridge Lab Addition | 1997-08-01 | 160,859 | 59,296 | 91 | 39.0000 | 4,125 | |||
| Renovations of Mill House | 1982-01-01 | 9,828 | 8,288 | 91 | 35.0000 | 281 | |||
| Bull Frog Camp Greens | 1980-01-01 | 37,000 | 23,010 | 91 | 50.0000 | 740 | |||
| Ordway Barn | 1967-01-01 | 3,600 | 2,136 | 91 | 75.0000 | 48 | |||
| Ordway House | 1975-01-01 | 648 | 362 | 91 | 68.0000 | 10 | |||
| Ordway House | 1974-01-01 | 3,065 | 1,653 | 91 | 69.0000 | 44 | |||
| Ordway House | 1973-01-01 | 5,747 | 3,157 | 91 | 70.0000 | 82 | |||
| Ordway House | 1967-01-01 | 6,000 | 3,560 | 91 | 75.0000 | 80 | |||
| Bryan House | 1967-01-01 | 2,400 | 1,424 | 91 | 75.0000 | 32 | |||
| Lincoln Barn Eldridge Lab | 1931-01-01 | 1,966 | 1,563 | 91 | 100.0000 | 20 | |||
| Mill House | 1931-01-01 | 18,088 | 14,275 | 91 | 100.0000 | 181 | |||
| Lincoln Cottage | 1931-01-01 | 14,156 | 11,197 | 91 | 100.0000 | 142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 66,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Mutual Funds | FMV | 827,173 | 827,173 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 583,120 | 583,120 | 950,000 | |
| Buildings | 699,691 | 362,262 | 337,429 | |
| Machinery and Equipment | 54,546 | 52,019 | 2,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 10,623 | 1,593 | 1,593 | 7,437 |
| Telephone | 4,306 | 1,077 | 1,077 | 2,152 |
| Special Event Expenses | 7,823 | |||
| Repairs & maint | 10,692 | 1,604 | 1,604 | 7,484 |
| Payroll taxes and benefits | 23,340 | 3,501 | 3,501 | 16,338 |
| Office and program supplies | 25,124 | 3,769 | 3,769 | 17,586 |
| Miscellaneous | 10,198 | 1,530 | 1,530 | 7,138 |
| Lake Expenses | 4,450 | 4,450 | ||
| Insurance | 12,842 | 1,926 | 1,926 | 8,990 |
| Auto expenses & travel | 6,263 | 939 | 939 | 4,385 |
| Activities and education expenses | 69,032 | 69,032 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Income | 44,322 | ||
| Income From Special Events | 16,496 |