| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWN TRACTOR | 2003-08-01 | 4,000 | 4,000 | 200DB | 7.00 | ||||
| SIDEWALKS | 1999-09-01 | 2,270 | 2,270 | SL | 7.00 | ||||
| BLACKTOP PARKING LOT | 1998-06-01 | 3,736 | 3,736 | SL | 10.00 | ||||
| CONCRETE SLAB | 1998-12-01 | 8,928 | 8,928 | SL | 7.00 | ||||
| GAZEBO | 2000-04-01 | 3,171 | 3,171 | SL | 7.00 | ||||
| FLAG POLE | 2001-09-01 | 790 | 790 | 200DB | 7.00 | ||||
| 4 BENCHES | 2001-06-01 | 1,536 | 1,536 | 200DB | 7.00 | ||||
| PAVING | 2002-09-01 | 1,590 | 1,590 | SL | 10.00 | ||||
| PARKING LOT/DRIVE | 2003-10-01 | 2,850 | 2,423 | SL | 10.00 | 285 | |||
| OUTDOOR LIGHTING | 2003-08-01 | 1,300 | 1,105 | SL | 10.00 | 130 | |||
| 7 PATIOS | 2006-11-01 | 3,030 | 1,598 | SL | 10.00 | 318 | |||
| GARAGE | 1990-12-01 | 19,747 | 15,109 | SL | 27.50 | 718 | |||
| BUILDING #1 | 1987-01-01 | 441,613 | 401,103 | SL | 27.50 | 15,938 | |||
| BUILDING #1 CONTRACT BALANCE | 1988-01-01 | 1,687 | 1,471 | SL | 27.50 | 61 | |||
| BUILDING #2 | 1989-01-01 | 50,061 | 41,838 | SL | 27.50 | 1,811 | |||
| BUILDING #2 ADDL | 1989-12-01 | 92,450 | 76,179 | SL | 27.50 | 2,981 | |||
| BUILDING #2 ADDL1 | 1990-11-01 | 385,100 | 295,810 | SL | 27.50 | 14,006 | |||
| BUILDING #3 | 1997-12-01 | 721,552 | 368,428 | SL | 27.50 | 26,238 | |||
| BUILDING #3 FINAL | 1999-01-01 | 66,717 | 30,923 | SL | 27.50 | 2,461 | |||
| ROOF | 2003-04-01 | 20,428 | 17,364 | SL | 10.00 | 2,043 | |||
| PUMP | 1999-05-01 | 1,653 | 1,653 | 200DB | 7.00 | ||||
| CARPETING | 1996-11-01 | 666 | 666 | SL | 15.00 | ||||
| 2 DRYERS | 2003-08-01 | 598 | 598 | 200DB | 7.00 | ||||
| PUMP | 2005-05-01 | 2,012 | 1,922 | 200DB | 7.00 | 90 | |||
| 2 TELEVISIONS/STAND | 2006-02-01 | 2,014 | 1,745 | 200DB | 7.00 | 179 | |||
| WHITE REFRIGERATOR | 2006-12-01 | 399 | 346 | 200DB | 7.00 | 35 | |||
| TREES | 1998-10-01 | 6,235 | 6,235 | SL | 10.00 | ||||
| LANDSCAPING | 2006-12-01 | 913 | 482 | SL | 10.00 | 96 | |||
| DRIVEWAY EXTENSION | 2007-06-19 | 2,500 | 1,125 | SL | 10.00 | 250 | |||
| ROOF | 2007-05-21 | 23,282 | 10,476 | SL | 10.00 | 2,328 | |||
| 1209 MAIN HALL CARPET | 2007-07-01 | 3,058 | 1,937 | SL | 7.00 | 448 | |||
| AC CONDENSER 1209-16 | 2007-08-01 | 2,343 | 1,672 | 200DB | 7.00 | 268 | |||
| FURNACE | 2007-12-01 | 2,050 | 1,463 | 200DB | 7.00 | 235 | |||
| PAVING | 2008-05-01 | 5,100 | 1,814 | SL | 10.00 | 506 | |||
| ROOF 1211 | 2008-05-01 | 22,304 | 7,934 | SL | 10.00 | 2,211 | |||
| STOVE | 2009-10-01 | 442 | 291 | 200DB | 5.00 | 60 | |||
| PIANO | 2011-10-26 | 450 | 16 | 200DB | 7.00 | 124 | |||
| APPLIANCES | 2011-12-05 | 668 | 33 | 200DB | 5.00 | 254 | |||
| GCC FLOORING | 2012-09-26 | 930 | 200DB | 5.00 | 186 | ||||
| BERGMAN PAVING | 2012-08-08 | 20,837 | 150DB | 15.00 | 1,042 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,824,688 | 1,133,812 | 690,876 | |
| DRIVEWAYS, SIDEWALKS | 76,402 | 26,944 | 49,458 | |
| FURNITURE & FIXTURES | 52,294 | 50,469 | 1,825 | |
| GROUNDS EQUIPMENT | 9,371 | 9,371 | ||
| LANDSCAPING & TREES | 7,148 | 4,942 | 2,206 | |
| OFFICE SUPPLIES | 1,274 | 1,274 | ||
| SIGNS | 3,517 | 3,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,251 | |||
| BANK CHARGES | ||||
| FEES LICENCES PERMITS | 600 | |||
| LIFELINE | 2,925 | |||
| OFFICE SUPPLIES | 1,636 | |||
| OPERATING SUPPLIES | 3,302 | |||
| POSTAGE | 108 | |||
| BOX RENTAL | 24 | |||
| RESIDENT ACTIVITIES | 1,794 | |||
| GIFT | 175 | |||
| FLOWERS | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFELINE | 1,490 | ||
| MOVING | |||
| OTHER | 45 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 19,253 | |||
| PAYROLL TAXES | 4,076 |