| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,810 | 4,810 | 4,810 |
| Person Name | Explanation |
|---|---|
| FREDERICK J FARRELL III | |
| MAUREEN O'CONNELL-ATWOOD | |
| PHILIP F HELLER | |
| ALAN GOLDBERG |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET | 1996-03-01 | 1,591 | 1,591 | S/L | 7.0000 | ||||
| BOILER & AC | 1998-03-01 | 5,825 | 5,825 | S/L | 7.0000 | ||||
| FULLY DEPREC ASSETS | 1987-10-28 | 101,687 | 101,687 | ||||||
| LEASEHOLD IMPROVEMENTS | 1996-03-01 | 26,997 | 22,794 | S/L | 20.0000 | 1,350 | 1,350 | ||
| LEASEHOLD IMPROVEMENTS | 1997-03-01 | 10,797 | 8,413 | S/L | 20.0000 | 540 | 540 | ||
| VEHICLE | 2001-05-25 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| MIXER | 2001-06-01 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| MOWER | 2001-06-14 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| TRIMMER | 2001-06-21 | 493 | 493 | S/L | 7.0000 | ||||
| GRILL | 2001-06-21 | 711 | 711 | S/L | 7.0000 | ||||
| SLICER | 2001-06-21 | 650 | 650 | S/L | 7.0000 | ||||
| VEHICLE | 2001-06-19 | 9,989 | 9,989 | S/L | 5.0000 | ||||
| EQUIPMENT | 2001-07-23 | 964 | 964 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2001-07-02 | 6,250 | 6,250 | S/L | 7.0000 | ||||
| EQUIPMENT | 2001-08-06 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| 1999 FORD F-350 VAN | 2002-02-12 | 12,550 | 12,550 | S/L | 5.0000 | ||||
| BUNK BEDS | 2002-04-12 | 1,153 | 1,153 | S/L | 7.0000 | ||||
| KITCHEN FLOOR | 2002-05-16 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| AC & FANS | 2002-07-02 | 1,645 | 1,645 | S/L | 7.0000 | ||||
| CARPET | 2002-07-30 | 2,441 | 2,441 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2003-07-08 | 2,870 | 2,870 | S/L | 7.0000 | ||||
| COMPUTER | 2003-07-01 | 1,436 | 1,436 | S/L | 7.0000 | ||||
| TRACTOR | 2006-06-29 | 2,519 | 1,979 | S/L | 7.0000 | 360 | 360 | ||
| ALARM SYSTEM | 2006-06-14 | 10,961 | 8,612 | S/L | 7.0000 | 1,566 | 1,566 | ||
| BUILDINGS PAINTING | 2006-05-10 | 20,000 | 15,714 | S/L | 7.0000 | 2,857 | 2,857 | ||
| FENCE | 2007-04-24 | 1,886 | 1,212 | S/L | 7.0000 | 270 | 270 | ||
| RIDING MOWER | 2007-06-01 | 9,599 | 6,171 | S/L | 7.0000 | 1,371 | 1,371 | ||
| POOL IMPROVEMENT | 2007-07-18 | 9,994 | 6,425 | S/L | 7.0000 | 1,427 | 1,427 | ||
| SAFETY POOL COVER | 2008-02-01 | 1,450 | 932 | S/L | 7.0000 | 207 | 207 | ||
| POOL EQUIPMENT | 2008-05-07 | 187 | 93 | S/L | 7.0000 | 27 | 27 | ||
| WASHING MACHINE | 2008-05-18 | 1,421 | 710 | S/L | 7.0000 | 203 | 203 | ||
| LAWNMOWER | 2008-05-22 | 310 | 155 | S/L | 7.0000 | 44 | 44 | ||
| PAINTING MAIN HOUSE | 2008-06-02 | 13,000 | 6,500 | S/L | 7.0000 | 1,857 | 1,857 | ||
| POOL EQUIPMENT | 2008-09-03 | 417 | 209 | S/L | 7.0000 | 59 | 59 | ||
| COMPUTER | 2009-02-06 | 894 | 447 | S/L | 7.0000 | 128 | 128 | ||
| LEASEHOLD IMPROVEMENTS | 2009-07-01 | 24,568 | 3,378 | S/L | 20.0000 | 1,228 | 1,228 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-01 | 38,463 | 2,885 | S/L | 20.0000 | 1,923 | 1,923 | ||
| LEASEHOLD IMPROVEMENTS | 2011-10-01 | 5,225 | 131 | S/L | 20.0000 | 261 | 261 | ||
| SWING SET | 2012-05-01 | 6,217 | S/L | 7.0000 | 444 | 444 | |||
| ROPE COURSE | 2012-05-15 | 2,682 | S/L | 7.0000 | 192 | 192 | |||
| EASEHOLD IMPROVEMENTS | 2012-10-01 | 31,644 | S/L | 20.0000 | 791 | 791 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 379,786 | 264,419 | 115,367 | 116,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 11,869 | 11,869 | 11,869 | |
| CLEANING & PAPER SUPPLIES | 2,521 | 2,521 | 2,521 | |
| MEDICAL SUPPLIES | 1,514 | 1,514 | 1,514 | |
| OFFICE | 1,709 | 1,709 | 1,709 | |
| TRANSPORTATION | 4,883 | 4,883 | 4,883 | |
| INSURANCE | 19,304 | 19,304 | 19,304 | |
| TELEPHONE | 4,857 | 4,857 | 4,857 | |
| TOYS & GAMES | 1,460 | 1,460 | 1,460 | |
| FEES & PERMITS | 3,396 | 3,396 | 3,396 | |
| UTILITIES | 5,494 | 5,494 | 5,494 | |
| REPAIRS & MAINTENANCE | 15,450 | 15,450 | 15,450 | |
| PROMOTIONAL EXPENSES | 1,572 | 1,572 | 1,572 | |
| MISCELLANEOUS | 467 | 467 | 467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,964 | 1,897 |
| FEDERAL EXCISE TAX PAYABLE | ||
| NY STATE ANNUAL FILING FEE PAYABLE | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 6,150 | 1,538 | 4,612 | 4,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | ||||
| NY STATE ANNUAL FILING FEE | 50 | 50 | 50 |