| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 12,000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNREALIZED GAIN | 24,176 | 0 |
| JPMORGAN 4.25 DUE 10/15/20 | 49,955 | 55,406 |
| BOSTON PROP 4.125DUE 5/15/21 | 49,676 | 54,237 |
| SARA LEE CORP 4.0DUE 9/15/20 | 49,613 | 52,758 |
| GENL ELE 4.05 DUE 7/15/20 | 50,000 | 51,674 |
| WESPAC BANKING 2.75 DUE7/15/16 | 50,000 | 50,366 |
| PACIFIC GAS 3.5 DUE 10/01/20 | 49,147 | 54,828 |
| EXELON CORP4.0 DUE 10/01/20 | 49,144 | 52,443 |
| ROUNDING | 4 | 4 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 164,510 | 178,055 |
| ENCANA CORP | 103,802 | 64,516 |
| FANNIE MAE | 33,555 | 288 |
| IMPERIAL OIL LTD | 112,440 | 86,251 |
| LONDON STOCK EXCHANGE | 85,112 | 71,009 |
| NASDAQ OMX | 87,913 | 60,201 |
| RIO TINTO PLC | 11,476 | 7,327 |
| TIME WARNER | 0 | 0 |
| CARNIVAL CORP | 73,004 | 72,499 |
| WALT DISNEY CORP | 0 | 0 |
| HEALTHWAYS INC | 125,419 | 102,453 |
| HJ HEINZE CORP | 0 | 0 |
| JOHNSON & JOHNSON | 56,489 | 63,265 |
| KIMBERLY-CLARK | 0 | 0 |
| PROCTOR & GAMBLE | 55,044 | 62,233 |
| JM SMUCKER CORP | 0 | 0 |
| CORE MARK HOLDING | 0 | 0 |
| LTC PROPERTIES | 0 | 0 |
| MEAD JOHNSON NUTR | 103,499 | 102,480 |
| MERIT MEDICAL | 74,863 | 82,441 |
| NVE CORP | 50,449 | 59,374 |
| PULTE GROUP INC | 100,007 | 203,664 |
| UNIFIRST CORP | 0 | 0 |
| ISHARES IBOXX BOND | 100,352 | 110,363 |
| VANGUARD BOND INDEX | 124,244 | 142,682 |
| CSX CORP | 51,807 | 51,905 |
| FLOUR CORP | 38,918 | 44,587 |
| LANDSTAR SYSTEM | 0 | 0 |
| NUCOR CORP | 106,173 | 115,936 |
| AIR PRODUCTS INC | 81,273 | 91,581 |
| FIRST POTOMAC | 112,435 | 108,832 |
| MARTIN MARIETTA CORP | 105,375 | 118,856 |
| PLUM CREEK TIMBER | 86,723 | 102,453 |
| PROTEA INC | 90,000 | 90,000 |
| VORNADO REALITY | 25,155 | 25,140 |
| KROGER COMPANY | 54,138 | 66,747 |
| MEDCOHEALTH | 0 | 0 |
| MERIDIAN BIOS | 107,199 | 104,040 |
| AQUA AMERICA | 0 | 0 |
| ISHARES S&P GROUP | 84,708 | 87,036 |
| BAXTER INTL | 56,618 | 65,690 |
| FLOWSERVE CORP | 52,780 | 73,424 |
| GENERAL MILLS CORP | 55,034 | 66,593 |
| UNREALIZED GAINLOSS NET | 313,692 | 0 |
| AMDOCS LIMITED | 100,379 | 116,416 |
| AMPHENOL CORP | 0 | 0 |
| CISCO SYSTEMS | 103,362 | 94,566 |
| COMPUTER SCIENCES | 103,360 | 86,364 |
| ENTERGY CORP | 108,189 | 91,310 |
| SYSCO CORP | 105,507 | 116,001 |
| WESTERN DIGITAL | 100,682 | 107,712 |
| ABB LTD APOSORED | 107,046 | 118,617 |
| TEVA PHARMACEUTIC | 103,143 | 72,302 |
| SIEMENS AG SPONS | 51,376 | 61,985 |
| NESTLE SA | 0 | 0 |
| KONINKLIJKE PHILI | 104,786 | 104,112 |
| SUNOCO LOGSTIC P | 0 | 0 |
| STRYKER CORP | 102,116 | 110,896 |
| POWERSH GL ETR WATER | 104,182 | 117,715 |
| POWERSH EXT FD NANOTEC | 100,696 | 64,328 |
| POWERSH EXT FD WATER | 51,531 | 67,827 |
| PLAINS ALL AMER PIPELINE | 0 | 0 |
| ISHARES NAS BIOTEC FD | 0 | 0 |
| ISHARES TR HOME CONST | 51,514 | 83,417 |
| FIRST ENERGY CORP | 86,654 | 50,788 |
| EMERSON ELECTRIC | 80,837 | 93,163 |
| COVIDEN PLC | 0 | 0 |
| BECTON DICKSON | 53,193 | 57,738 |
| AMEREN CORP | 41,085 | 47,908 |
| COHEN AND STEERS REIT | 104,587 | 150,446 |
| FLAHERTY AND CRUMRICH | 125,926 | 152,001 |
| VANDALIA RESEARCH | 99,988 | 99,988 |
| INDUSTRIAL INCOME TRUST | 113,566 | 118,336 |
| MORGAN STANLEY CAP | 49,830 | 51,230 |
| AEGON NV | 50,145 | 53,000 |
| BAC CAP TRUST | 50,204 | 52,982 |
| VORNADO REALTY TRUST | 50,133 | 50,738 |
| ING GROEP NV | 75,288 | 80,338 |
| METLIFE INC | 50,028 | 50,444 |
| NATIONAL RURAL UTILITIES | 50,778 | 51,160 |
| MISSISSIPPI POWER CO | 50,768 | 52,320 |
| TRW AUTOMOTIVE | 100,129 | 105,076 |
| SBA COMM | 0 | 0 |
| FORD MOTOR CO | 101,435 | 84,227 |
| OSHKOSH CORP | 100,501 | 88,654 |
| TE CONECT LTD | 52,729 | 56,049 |
| SELECT SPECTOR SPDR TR | 55,971 | 64,787 |
| NCR CORP NEW | 0 | 0 |
| GENERAL ELECTRIC CO | 184,498 | 277,242 |
| FIRST TR NAT GAS FD | 0 | 0 |
| JOHNSON CONTROLS INC | 104,604 | 111,853 |
| UNITED BANKSHARES INC WV | 106,275 | 121,000 |
| WESTERN UNION CO | 127,035 | 109,404 |
| WHIRLPOOL CORP | 81,011 | 110,801 |
| CONSOL ENERGY INC | 326,621 | 258,045 |
| NORTEL NETWORKS CORP | 161 | 5 |
| MATRIX SERVICE CO | 0 | 0 |
| JP MORGAN CHASE CO | 83,277 | 103,354 |
| EXELON | 108,863 | 75,686 |
| ROUNDING | 1 | 4 |
| TATA MOTORS LTD | 0 | 0 |
| WESTLAKE CHEMICAL CORP | 0 | 0 |
| DUFF & PHELPS | 0 | 0 |
| TEXTRON INC | 0 | 0 |
| DREAMWORKS ANIMATION | 0 | 0 |
| NEWELL RUBBERMAID INC | 0 | 0 |
| SPX CORP | 0 | 0 |
| LITTLEFUSE INC | 0 | 0 |
| MARKET VECTORS ETF TR | 0 | 0 |
| CF INDUSTRIES HOLDINGS | 0 | 0 |
| LINDSAY CORP | 0 | 0 |
| PACKING CORP OF AMER | 0 | 0 |
| TITANIUM METALS CORP NEW | 0 | 0 |
| VMWARE INC CL A | 0 | 0 |
| ALBERMARLE CORP | 0 | 0 |
| CORN PRODUCTS INTL INC | 0 | 0 |
| TITAN INTL INC | 0 | 0 |
| BCM SOFTWARE INC | 0 | 0 |
| COVENTRY HEALTHCARE INC | 0 | 0 |
| ISHARES TR GLOBAL UTILITIES | 0 | 0 |
| ZONE 2 SURGICAL INC | 50,000 | 50,000 |
| ITRON INC | 100,478 | 79,967 |
| AMER SCIENCE & ENG INC | 105,735 | 104,274 |
| CBL ASSOCIATES | 50,000 | 49,920 |
| DUFF&PHELPS | 204,578 | 182,196 |
| DREAMWORKS ANIMATION | 125,302 | 108,036 |
| MARKET VECTORS ETF TR | 100,610 | 67,050 |
| BCM SOFTWARE INC | 49,981 | 60,619 |
| COVENTRY HEALTHCARE INC | 100,239 | 151,301 |
| COCA COLA CO | 51,404 | 54,360 |
| McCORMIC CO INC | 51,300 | 63,893 |
| PUBLIC STORAGE | 49,667 | 51,291 |
| CLIFFS NATURAL RES INC | 101,096 | 113,374 |
| PARTNERRE LET SERIVES D CUM | 50,060 | 49,605 |
| PROLIGIES INC | 50,448 | 50,419 |
| FOSTER WHEELER AG | 50,469 | 71,014 |
| GENL ELECTRIC CAP CORP | 50,000 | 50,980 |
| NORFOLK SOUTHERN CORP | 49,788 | 49,472 |
| ISHARES TR S&P GL UTIL FD | 79,914 | 78,741 |
| TEMPUR PEDIC INTL INC | 99,921 | 87,070 |
| MOLYCORP INC | 50,031 | 16,331 |
| US GLASS INC | 49,000 | 49,000 |
| GREEN MTN COFFEE ROASTERS | 75,453 | 109,344 |
| AVNET INC | 100,361 | 102,850 |
| AQKAMAI TECHNOLOGIES | 50,132 | 70,570 |
| BELDEN INC | 50,245 | 66,810 |
| LEGGETT & PLATT | 52,254 | 67,708 |
| FIRST ENERGY TR | 75,009 | 77,437 |
| NEXTERA ENERGY HOLDINGS INC | 50,000 | 50,180 |
| COMCAST SR NOTE | 50,000 | 50,000 |
| PRUDENTIAL FINANCIAL INC | 50,000 | 50,000 |
| BROOKS AUTOMOTION INC | 50,078 | 54,740 |
| HILL ROHM HOLDINGS | 50,238 | 52,813 |
| AFLAC INC SUB | 50,000 | 50,900 |
| QUESTCOR PHARMACEUTICAL INC | 49,987 | 53,440 |
| SYBANCORP INC | 50,796 | 52,487 |
| VERIFONE SYSTEMS INC | 50,235 | 49,565 |
| CRESTWOOD MIDSTREAM PRTNRS | 50,322 | 49,088 |
| SUBURBAN PROPANE | 50,041 | 52,267 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-SMITH PROPERTY | 942,000 | 0 | 942,000 | 767,000 |
| LAND-MUSTANG | 14,100 | 0 | 14,100 | 14,100 |
| COALOIL AND GAS RESERVES | 479,826 | 0 | 479,826 | 479,826 |
| EQUIPMENT AND LEASEHOLDS | 542,240 | 161,489 | 380,751 | 394,889 |
| LAND-BROOKSIDE CIRCLE | 231,111 | 0 | 231,111 | 231,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JSLLC | 27,065,428 | 27,065,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,794 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 47,289 | 17,099 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | 106 | 0 | 0 | 0 |
| CONSULTANTS | 15,606 | 0 | 0 | 0 |
| DUES AND SUBS | 6,828 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 5,190 | 0 | 0 | 0 |
| WEB SITE DEVELOPMENT | 11,328 | 0 | 0 | 0 |
| BROOKSIDE EXPENSES | 61,981 | 0 | 0 | 0 |
| INSURANCE | 25,270 | 0 | 0 | 0 |
| MISCELLANEOUS | 26,802 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 15,781 | 0 | 0 | 0 |
| POSTAGE | 4,907 | 0 | 0 | 0 |
| PROJECT EXPENSES | 749,758 | 0 | 0 | 749,758 |
| REPAIRS AND MAINTENANCE | 4,960 | 0 | 0 | 0 |
| G&A Allocation | -590,850 | 0 | 0 | 590,850 |
| TELEPHONE | 10,055 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS-NET | 598,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX | -19,584 | -17,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 128,711 | 0 | 0 | 0 |
| EXCISE | 64,298 | 0 | 0 | 0 |
| PROPERTY | 1,810 | 0 | 0 | 0 |
| OTHER | 1,782 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JSLLC A DISREGARDED ENTITY |
PO BOX 9 Parkersburg,WV26102 |
83-0484637 | DISTRIBUTIONS FROM LLC | 2,954,748 |
| Total | ||||