| Person Name | Explanation |
|---|---|
| GAYLORD E SMITH | |
| LAURA L SMITH | |
| TERRY LYNN ENGLISH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 33,534 | 33,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS | 1,262,402 | 298,736 | 963,666 | |
| EQUIPMENT | 1,327 | 1,327 | ||
| LAND | 532,044 | 532,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 660 | 660 |
| Item No. | 1 |
|---|---|
| Lender's Name | GALE LAURA SMITH |
| Lender's Title | OFFICERS |
| Original Amount of Loan | |
| Balance Due | 703517 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MOTION SAVERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 49000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTY COMPANY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 450000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | U S BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 625033 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLE | 46,293 | 46,293 | |
| ESCROW FUNDS | 12,941 | 18,941 | |
| SMITH FOUNDATION PROPERTIES | |||
| ROUNDING |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSE-FEDERAL TAXES | 5,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | ||||
| INSURANCE | ||||
| OFFICE & POSTAGE | ||||
| BANK CHARGES | ||||
| PACE HIGH SCHOOL | ||||
| OFFICE SUPPLIES | 31 | 31 | ||
| UTILITIES & WATER | 2,910 | 2,910 | ||
| POSTAGE | 170 | 170 | ||
| TELEPHONE | 570 | 570 | ||
| BANK FEE | 76 | 76 | ||
| FILING FEE | 100 | 100 | ||
| INSURANCE | 1,462 | 1,462 | ||
| MISCELLANEOUS | 2,000 | 2,000 | ||
| REPAIRS & MAINTENANCE | 1,620 | 1,620 | ||
| RE TAXES | 2,218 | 2,218 | ||
| EXPENSES | ||||
| BANK FEES | 30 | 30 | ||
| DUES & SUBSCRIPTIONS | 80 | 80 | ||
| EVENT EXPENSE | 155,052 | 155,052 | ||
| FUEL | 1,451 | 1,451 | ||
| INTERNET | 2,288 | 2,288 | ||
| OFFICE AND POSTAGE | 1,795 | 1,795 | ||
| SUPPLIES | 204 | 204 | ||
| TELEPHONE | 295 | 295 | ||
| UTILITIES & WATER | 500 | 500 | ||
| MISCELLANEOUS | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CELEBRATION OF CHAMPIONS | 42,648 | 42,648 | |
| CELEBRITY SOFTBALL CLASSIC | 153,385 | 153,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 27,325 | 27,325 |