| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,500 | 3,500 |
| Person Name | Explanation |
|---|---|
| DAN E DEROSE | |
| ROBERT L ROOT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THUNDERHOUSE BLDG | 2008-08-01 | 2,307,628 | 202,164 | S/L | 39.0000 | 59,170 | 59,170 | ||
| RAWLINGS BLVD | 2008-08-01 | 12,556 | 2,860 | S/L | 15.0000 | 837 | 837 | ||
| BOWL EXCAVATING | 2008-08-01 | 232,502 | |||||||
| DRAINAGE-STORM SEWER | 2008-08-01 | 190,879 | 43,478 | S/L | 15.0000 | 12,725 | 12,725 | ||
| CONCRETE WALKWAYS | 2008-08-01 | 592,218 | 134,894 | S/L | 15.0000 | 39,481 | 39,481 | ||
| FENCING | 2008-08-01 | 97,035 | 22,102 | S/L | 15.0000 | 6,469 | 6,469 | ||
| PARKING LOT | 2008-08-01 | 94,426 | 21,508 | S/L | 15.0000 | 6,295 | 6,295 | ||
| LANDSCAPING-RETAINING WALLS | 2008-08-01 | 239,660 | 54,589 | S/L | 15.0000 | 15,978 | 15,978 | ||
| SCOREBOARD | 2008-08-01 | 59,459 | 13,543 | S/L | 15.0000 | 3,964 | 3,964 | ||
| TRACK & TURF W/ BOWL | 2008-08-01 | 1,373,998 | 312,966 | S/L | 15.0000 | 91,600 | 91,600 | ||
| STADIUM SEATING | 2008-08-01 | 1,199,797 | 273,287 | S/L | 15.0000 | 79,987 | 79,987 | ||
| WEIGHT ROOM EQUIP | 2008-08-01 | 118,712 | 57,943 | S/L | 7.0000 | 16,959 | 16,959 | ||
| STADIUM LIGHTING | 2008-08-01 | 309,865 | 70,580 | S/L | 15.0000 | 20,658 | 20,658 | ||
| SOUND SYSTEM | 2008-08-01 | 51,255 | 25,017 | S/L | 7.0000 | 7,322 | 7,322 | ||
| FURNISHINGS | 2008-08-01 | 277,429 | 135,412 | S/L | 7.0000 | 39,632 | 39,632 | ||
| VISITORS LOCKER ROOM | 2008-08-01 | 204,453 | 17,911 | S/L | 39.0000 | 5,243 | 5,243 | ||
| LUXURY BOX W/CONCESSION(EAST) | 2008-08-01 | 431,525 | 37,805 | S/L | 39.0000 | 11,064 | 11,064 | ||
| PRESS BOX W/CONCESSION(WEST) | 2008-08-01 | 447,520 | 39,206 | S/L | 39.0000 | 11,475 | 11,475 | ||
| AEROBICS ROOM FLOOR | 2009-08-05 | 9,750 | 579 | S/L | 39.0000 | 244 | 244 | ||
| EROSION CONTROL | 2009-07-15 | 29,265 | 4,877 | S/L | 15.0000 | 1,951 | 1,951 | ||
| STORM SEWER OUTLET | 2009-02-12 | 4,186 | 814 | S/L | 15.0000 | 279 | 279 | ||
| LANDSCAPING-TREES | 2009-03-18 | 10,000 | 1,833 | S/L | 15.0000 | 667 | 667 | ||
| LANDSCAPING-TRACK/TURF | 2009-02-10 | 16,651 | 3,238 | S/L | 15.0000 | 1,110 | 1,110 | ||
| LYNX TIMING SYSTEM | 2009-05-28 | 11,000 | 4,060 | S/L | 7.0000 | 1,571 | 1,571 | ||
| SALES TAX-ICE MACHINE | 2009-08-18 | 188 | 63 | S/L | 7.0000 | 26 | 26 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS &EQUIPMENT | 8,089,455 | 1,915,435 | 6,174,020 | 8,089,455 |
| LAND | 232,502 | 232,502 | 232,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 300 | 300 | ||
| INSURANCE | 263 | 263 | ||
| MEALS & ENTERTAINMENT | 11,277 | 11,277 | ||
| REPAIRS | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAME DAY RECEIPTS | 89,557 | 89,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-DAN DEROSE | 182,000 | 182,000 |
| NOTE PAYABLE-EDWARD J DEROSE | 182,000 | 182,000 |