| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 330 | 165 | 165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.5% 02/01/18 | 21,314 | 23,785 |
| AMERICAN TOWER 4.7% 03/15/22 | 69,059 | 71,839 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 47,319 | 59,892 |
| APACHE 6.9% 09/15/18 | 48,577 | 57,259 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,076 | 51,087 |
| BANC OF AMERICA 5.88% 01/05/21 | 21,277 | 23,922 |
| BANK OF NEW YORK 5.5% 05/15/19 | 50,405 | 59,436 |
| BEAR STERNS 6.4% 10/02/17 | 0 | 0 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 59,276 |
| BOEING CO 4.875% 2/15/20 | 36,231 | 42,074 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 29,602 |
| BRISTOL MYERS 5.5% 05/01/18 | 52,327 | 60,435 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 65,386 |
| CITIGROUP INC 6.1% 05/15/18 | 40,939 | 47,940 |
| COMCAST 6.5% 01/15/17 | 0 | 0 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 61,608 |
| CONTL AIRLINES 6.9% 01/02/18 | 25,238 | 25,629 |
| DELTA AIRLINES 4.95% 05/23/19 | 44,086 | 47,379 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 53,480 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 61,288 |
| GE CAPITAL 5.6% 09/15/17 | 44,822 | 58,964 |
| JOHNSON CONTROLS 5.0% 3/30/20 | 45,108 | 50,972 |
| JPMORGAN CHASE 4.625% 05/10/21 | 27,172 | 28,435 |
| NUCOR 5.8% 12/01/17 | 0 | 0 |
| PNC FDG CORP 4.375% 8/11/20 | 25,813 | 28,505 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 56,206 |
| US AWAYS 6.25% 10/22/24 | 62,179 | 63,475 |
| US BANCORP 2.95% 06/15/22 | 30,704 | 30,349 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 63,300 |
| WACHOVIA 5.75% 02/01/18 | 22,562 | 23,995 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 65,181 |
| WELLS FARGO & CO 3.5% 03/08/22 | 47,624 | 47,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBEYOND INC. | 59,302 | 47,695 |
| FIDELITY FLOATING RATE INCOME | 555,315 | 582,832 |
| ISHARES S&P SMALL CAP 600 IDX | 636,941 | 852,852 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 653,699 |
| DEUTSCHE TELEKOM AG | 91,825 | 56,660 |
| VANGUARD BOND INDEX FUND | 253,267 | 281,323 |
| VANGUARD TOTAL INT'L STOCK IDX | 842,101 | 852,382 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 159,640 |
| VANGUARD EMERGING MKTS STOCK | 1,220,797 | 897,134 |
| PACKAGING CORP OF AMERICA | 1,061,032 | 2,068,301 |
| VANGUARD MIDCAP INDEX FUND | 1,242,022 | 1,201,694 |
| VANGUARD INT'L EXPLORER FUND | 167,285 | 194,943 |
| HARBOR FUND | 161,042 | 209,789 |
| JANUS INVT FD | 241,413 | 226,414 |
| PIMCO COMMODITY REAL RETURN | 467,575 | 364,205 |
| TCW GALILEO FDS INC. | 200,000 | 198,997 |
| WT MUT FD | 0 | 0 |
| ALTRIA GROUP INC COM | 178,151 | 405,576 |
| ANHEUSER BUSCH | 338,254 | 537,572 |
| BERKSHIRE HATHAWAY INC CL A | 451,318 | 804,360 |
| BERKSHIRE HATHAWAY INC CL B | 317,107 | 394,680 |
| BERNER GRUPPEN AS SHS | 125,586 | 67,156 |
| BRITISH AMERICAN TOBACCO PLC | 242,274 | 421,023 |
| BROWN FORMAN CORP CL A | 62,754 | 281,363 |
| CIE FINANCIERE RICHE MONT AG | 192,381 | 914,823 |
| COMCAST | 84,923 | 280,176 |
| DIAGEO PLC | 146,707 | 406,618 |
| HASBRO INC | 23,233 | 66,415 |
| HEINEKEN HLDG | 413,841 | 850,701 |
| MARTIN MARIETTA MATLS INC | 86,150 | 261,627 |
| MASTERCARD INC CL A | 314,381 | 675,510 |
| NESTLE SA SPONSORED ADRS | 513,053 | 1,222,478 |
| PERNOD RICARD | 413,702 | 719,820 |
| PHILIP MORRIS INTL INC | 406,699 | 1,083,138 |
| SABMILLER PLC | 327,136 | 797,228 |
| SCRIPPS NETWORKS INTERACTIVE | 21,883 | 156,384 |
| UNILEVER NV NEW YORK | 325,405 | 479,708 |
| WASHINGTON POST | 151,750 | 113,215 |
| WELLS FARGO & CO | 449,265 | 610,968 |
| SPDR S&P 500 ETF | 916,020 | 1,093,566 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 1,105,974 |
| DFA INT'L SMALL CAP VALUE PORT | 829,973 | 1,134,876 |
| TWEEDY BROWNE GLOBAL VALUE FD | 1,712,829 | 1,905,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 576,337 |
| CREATION INVEST SOCIAL FUND I | AT COST | 219,381 | 205,675 |
| CREATION INVEST SOCIAL FUND II | AT COST | 48,054 | 50,000 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,271,005 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,110,051 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED LOAN | 50,000 | 37,500 | 37,500 |
| SECURITY DEPOSIT | 4,233 | 4,233 | 4,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,745 | 1,373 | 1,372 | |
| IL SECRETARY OF STATE | 10 | |||
| TELEPHONE | 1,963 | 981 | 982 | |
| INSURANCE | 296 | 148 | 148 | |
| OFFICE SUPPLIES | 96 | 48 | 48 | |
| POSTAGE AND DELIVERY | 39 | 20 | 19 | |
| PUBLICATIONS | 30 | 15 | 15 | |
| SOFTWARE | 195 | 97 | 98 | |
| FILING FEES | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRC Sec 988 Income | 393 | 393 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 14,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 115,133 | 115,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 27,183 | 27,183 | ||
| FEDERAL PAYROLL TAXES | 8,544 | 4,272 | 4,272 |