| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & COMPANY LLC | 13,250 | 9,938 | 3,312 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2000-02-29 | 5,040 | 5,040 | M5 | |||||
| SOFTWARE | 2000-02-29 | 11,200 | 11,199 | SL | 3 | ||||
| SOFTWARE | 2001-03-15 | 1,377 | 1,377 | SL | 3 | ||||
| WEB DESIGN | 2001-03-15 | 12,000 | 12,000 | SL | 3 | ||||
| DELL LP/MONITOR | 2002-06-30 | 2,152 | 2,152 | M5 | |||||
| PRINT COPY SCAN FX | 2005-04-30 | 393 | 393 | M5 | |||||
| DELL COMPUTER | 2008-10-01 | 1,853 | 1,159 | M5 | 5 | 371 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CABLEVISION SYS 7.755 | 3,480,852 | 3,782,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY MEDIA | 30,381,968 | 35,557,065 |
| PUT OPTION SPDR S&P 500 ETF TR | 1,032,612 | 726,820 |
| AT&T | ||
| GENOMIC HEALTH | ||
| EXXON MOBIL | 2,711,944 | 3,899,943 |
| HEWLETT PACKARD | ||
| HONEYWELL | 2,749,568 | 2,909,782 |
| UNION PACIFIC | 1,283,313 | 2,765,211 |
| BAKER HUGHES | ||
| EL PASO CORP | ||
| FORD MOTOR | ||
| PHILLIP MORRIS | ||
| JP MORGAN | ||
| TRAVELERS COS | ||
| INTL FLAVORS | 2,455,832 | 3,165,308 |
| CBS CORP | 926,711 | 1,487,375 |
| UNITEDHEALTH CARE | 2,211,822 | 2,307,370 |
| MICRON TECH | ||
| AT&T | 2,319,103 | 2,453,414 |
| WELLS FARGO | 2,176,705 | 2,765,675 |
| PEOPLES UNITED | ||
| RENAISSANCE RE | 2,057,456 | 2,405,702 |
| NUVN EQTY | 1,278,227 | 1,320,361 |
| UTILITIES SELECT | ||
| BAKER HUGHES | ||
| EXXON MOBIL | 1,181,288 | 1,653,971 |
| GENERAL ELECTRIC | ||
| CATERPILLER | 862,742 | 806,028 |
| JOHNSON CTLS | ||
| PEPSICO | 1,381,768 | 1,582,786 |
| HEINZ | ||
| ALLERGAN | 1,238,695 | 1,575,921 |
| MYLAN | ||
| UNITED TECH | 1,157,232 | 1,734,101 |
| MCDONALDS | 1,025,033 | 1,498,247 |
| PHILLIP MORRIS | 848,677 | 1,597,942 |
| BAXTER INTERNATIONAL | 1,286,362 | 1,708,496 |
| JP MORGAN | 3,602,555 | 4,358,217 |
| AMER EXPRESS | ||
| APPLE | 463,468 | 1,498,067 |
| INTEL | ||
| WALT DISNEY | 937,316 | 1,744,144 |
| MICROSOFT | 1,128,136 | 1,402,793 |
| METLIFE | ||
| KINDERMORGAN | 2,598,719 | 2,607,354 |
| TARGET | 2,712,826 | 2,534,843 |
| MONDOLEZ | 2,528,733 | 2,510,067 |
| PFIZER | 2,476,739 | 2,655,522 |
| BLACKROCK | 1,366,556 | 1,420,098 |
| EVEREST REINSUR | 2,504,832 | 2,730,059 |
| ORACLE | 2,576,678 | 2,869,185 |
| NEXTERA | 2,100,973 | 2,423,726 |
| CALPINE | 1,370,716 | 1,359,841 |
| SCHLUMBERGER | 844,198 | 817,723 |
| MEAD JOHNSON | 1,513,876 | 1,248,945 |
| THERMO FISHER | 1,664,328 | 1,951,668 |
| JP MORGAN | 836,846 | 847,944 |
| MARSH MCLENNAN | 1,692,037 | 1,717,468 |
| CHUBB CORP | 1,472,609 | 1,630,678 |
| MASTERCARD | 1,744,931 | 1,884,059 |
| EMC CORP MASS | 2,140,780 | 1,855,502 |
| SEMPRA ENERGY | 1,657,744 | 1,674,892 |
| ROUNDING |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KLEINER PERKINS CAUFIELD | 406,164 | 281,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,040 | 5,040 | ||
| SOFTWARE | 11,200 | 11,199 | 1 | |
| SOFTWARE | 1,377 | 1,377 | ||
| WEB DESIGN | 12,000 | 12,000 | ||
| DELL LP/MONITOR | 2,152 | 2,152 | ||
| PRINT COPY SCAN FX | 393 | 393 | ||
| DELL COMPUTER | 1,853 | 1,530 | 323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN & HOWARD | 2,813 | 2,110 | 703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 164,910 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,204 | 1,204 | ||
| INSURANCE - LIABILITY | 2,200 | 2,200 | ||
| INTERNET | 964 | 964 | ||
| ACCOUNT MANAGEMENT FEES | 1,051,805 | 1,051,805 | ||
| OVERHEAD | 97,360 | 97,360 | ||
| OFFICE SUPPLIES | 141 | 141 | ||
| TELEPHONE | 1,201 | 1,201 | ||
| POSTAGE | 612 | 612 | ||
| KLEINER PERKINS-PASS THRU | 301 | 301 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KLEINER PERKINS OTHER INC FROM SCH K-1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALL OPTION EMC CORP MASS | 101,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 42,000 |