| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 1,928 | 1,928 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 331,616 | 332,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 408,003 | 471,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 80,825 | 80,825 | |
| Mutual Funds per Stmt | 184,767 | 208,815 |
| Description | Amount |
|---|---|
| Unrealized Gains at 12/31/12 | 90,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 2,735 | 2,735 | ||
| Licenses & Permits | 75 | 75 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 84,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 227 | 500 |
| State Payroll Taxes | 195 | 220 |
| Federal Payroll Taxes | 227 | 500 |
| State Payroll Taxes | 195 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 227 | 500 |
| State Payroll Taxes | 195 | 220 |
| Federal Payroll Taxes | 227 | 500 |
| State Payroll Taxes | 195 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 21,065 | 21,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 341 | 341 | 341 | |
| Payroll Tax | 2,709 | 2,167 | 2,167 | |
| Taxes | 35 |