| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,247 | 4,247 |
| Person Name | Explanation |
|---|---|
| LAWRENCE D BEALL | |
| LARRY ODOM | |
| W MARK RUSSELL | |
| CHRISTINE S RASMUSSEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,781 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 30,665 | 27,264 | 3,401 | 3,401 |
| LEASEHOLD IMPROVEMENTS | 5,445 | 2,664 | 2,781 | 2,781 |
| Item No. | 1 |
|---|---|
| Lender's Name | WELLS FARGO LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10000 |
| Balance Due | |
| Date of Note | 2011-01 |
| Maturity Date | 2012-01 |
| Repayment Terms | MONTHLY INTEREST |
| Interest Rate | 0.1000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 751 | 751 | ||
| BAD DEBTS | 2,000 | 2,000 | ||
| BANK CHARGES | 1,522 | 1,522 | ||
| COLLECTION EXPENSE | 50 | 50 | ||
| CONTINUING EDUCATION | 2,447 | 2,447 | ||
| DUES AND SUBSCRIPTIONS | 1,644 | 1,644 | ||
| DRA EXPENSE | 3,490 | 3,490 | ||
| EQUIPMENT REPAIRS | 3,322 | 3,322 | ||
| INSURANCE | 2,552 | 2,552 | ||
| MEALS AND ENTERTAINMENT | 437 | 437 | ||
| OFFICE EXPENSES | 2,682 | 2,682 | ||
| OFFICE SUPPLIES | 864 | 864 | ||
| PROJECT EXPENSE | 173 | 173 | ||
| SERVICE FEES | 464 | 464 | ||
| TELEPHONE AND INTERNET FEES | 5,730 | 5,730 | ||
| THERAPY TOOLS AND SUPPLIES | 12,309 | 12,309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT AND CONSULTING FEES | 284,003 | 284,003 | |
| UTAH STATE GOVN. AGENCIES | 65,606 | 65,606 | |
| OTHER EXEMPT FUNCTION INCOME | 13,501 | 13,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 375 | 1,075 |
| DUE TO OFFICER | 60,587 | 60,587 |
| ACCRUED INTEREST | 1,250 | 2,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 15,276 | 15,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 926 | 926 |