| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING EXPENSE | 1,423 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 325000 |
| Balance Due | 321675 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | FOR PROGRAM |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - PROPERTY | 1,107 | 0 | 0 | 0 |
| BANK SERVICE FEES | 334 | 0 | 0 | 0 |
| MERCHANT SERVICE FEES | 1,185 | 0 | 0 | 0 |
| MISCELLENEOUS - FLOWERS | 607 | 0 | 0 | 0 |
| INSURANCE FLOOD | 374 | 0 | 0 | 0 |
| PROGRAM SUPPLIES | 1,974 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 151 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 1,316 | 0 | 0 | 0 |
| COMPUTER REPAIRS | 125 | 0 | 0 | 0 |
| LAWN MAINTENANCE | 840 | 0 | 0 | 0 |
| EDUCATIONAL ENRICHMENT EXPENSE | 1,345 | 0 | 0 | 0 |
| TELEPHONE EXPENSES | 404 | 0 | 0 | 0 |
| TELEPHONE LOCAL | 1,342 | 0 | 0 | 0 |
| MEALS / SNACKS | 99 | 0 | 0 | 0 |
| PROGRAM EXPENSES | 6,802 | 0 | 0 | 0 |
| OTHER EXPENSES | 449 | 0 | 0 | 0 |
| UTILITIES | 78 | 0 | 0 | 0 |
| PROGRAM EXPENSES- MARKETING | 1,232 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 10,710 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,556 | 0 | 0 | 0 |
| FEDERAL TAXES | 2,546 | 0 | 0 | 0 |
| SOCIAL MEDICARE PAYROLL TAXES | 4,614 | 0 | 0 | 0 |
| PAYROLL EXPENSES | 2,699 | 0 | 0 | 0 |
| STATE UNEMPLOYMENT TAX | 1,873 | 0 | 0 | 0 |