| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLSTON TERRACE | 7,300 | 7,300 | 7,300 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FINANCING COSTS | 2005-12-22 | 17,761 | 4,166 | 27 | 658 | 658 | 658 | 4,824 |
| Person Name | Explanation |
|---|---|
| SANDRA BLY | |
| LINDA CALVERT | |
| DAVID A JENNINGS | |
| JOHN L VANDEVATE | |
| TERRY W CUNNINGHAM | |
| CEEGEE MCCORD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-08-01 | 60,100 | |||||||
| BUILDINGS | 1992-08-01 | 1,195,574 | 586,578 | S/L | 27.5000 | 29,890 | 29,890 | 29,890 | |
| COMPUTER | 1992-05-07 | 2,291 | 2,291 | 200DB | 5.0000 | ||||
| COPY MACHINE | 1995-09-29 | 1,295 | 1,295 | 200DB | 5.0000 | ||||
| LASER PRINTER | 1995-06-22 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| STORAGE BUILDING | 1994-12-14 | 1,085 | 1,085 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENT | 2011-09-30 | 3,500 | 69 | S/L | 27.5000 | 127 | 127 | 127 | |
| OTHER EQUIPMENT | 2012-03-31 | 17,588 | 628 | 200DB | 7.0000 | 4,846 | 4,846 | 4,846 | |
| BUILDING IMPROVEMENT | 2012-04-01 | 5,558 | S/L | 27.5000 | 194 | 194 | 194 | ||
| FIRE & SECURITY SYSTEM | 2002-09-30 | 26,500 | 26,500 | 200DB | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,231,132 | 721,930 | 509,202 | |
| MAINTENANCE EQUIPMENT | 23,759 | 13,206 | 10,553 | |
| LAND | 60,100 | 60,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINANCING COSTS | 17,761 | 17,761 | |
| LESS: ACCUM AMORTIZATION | -4,111 | -4,769 |
| Description | Amount |
|---|---|
| BOOK VS TAX DEPRECIATION DIFFERENCE | 1,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLSTON TERRACE | ||||
| MANAGEMENT FEES | 34,417 | 34,417 | 34,417 | |
| ADVERTISING | 274 | 274 | 274 | |
| REPAIRS AND MAINTENANCE | 45,475 | 45,475 | 45,475 | |
| INSURANCE | 6,869 | 6,869 | 6,869 | |
| MISCELLANEOUS | 2,177 | 2,177 | 2,177 | |
| ADMINISTRATIVE | 5,892 | 5,892 | 5,892 | |
| UTILITIES | 52,145 | 52,145 | 52,145 | |
| PAYMENT IN LIEU OF TAXES | 8,999 | 8,999 | 8,999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,862 | 1,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,657 | 9,766 |