| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Restroom | 2012-11-28 | 13,405 | 87 | 1.39 % | 186 | ||||
| CB Radios | 2013-04-10 | 2,907 | 54 | 2.50 % | 73 | ||||
| Gazebo | 2011-09-15 | 76,942 | 1,400 | 87 | 2.56 % | 1,973 | |||
| 2012 Ford F-150 | 2012-03-19 | 22,101 | 553 | 54 | 20.00 % | 4,420 | |||
| 203 Treever | 2008-11-01 | 2,500 | 1,250 | 58 | 14.29 % | 357 | |||
| 350 John Deere Dozer | 2008-11-01 | 2,500 | 1,250 | 58 | 14.29 % | 357 | |||
| Hockney Model HC-10H | 2008-09-16 | 5,000 | 2,501 | 58 | 14.29 % | 715 | |||
| Bunk Beds | 2007-01-25 | 3,940 | 3,412 | 57 | 8.93 % | 352 | |||
| Siding/Windows | 2005-01-15 | 10,971 | 4,117 | 69 | 5.00 % | 549 | |||
| Well | 2001-07-19 | 860 | 452 | 69 | 5.00 % | 43 | |||
| Culvert | 2000-03-29 | 600 | 390 | 69 | 5.00 % | 30 | |||
| Rock for Dam | 2000-05-08 | 200 | 130 | 69 | 5.00 % | 10 | |||
| Security Underground Wire | 2000-01-31 | 200 | 169 | 67 | 6.67 % | 13 | |||
| Leanto Barn | 1995-07-10 | 794 | 660 | 69 | 5.00 % | 40 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0142 Shares Motorola | 7,730 | 8,230 |
| 0500 Share Honeywell | 30,560 | 62,768 |
| 0162 Shares Express Scripts | 8,675 | 10,063 |
| 3000 Shares Pentair Inc | 64,920 | 116,480 |
| 0300 Shares Chevron Corp NEW | 22,390 | 36,825 |
| 0307 Shares AT&T | 10,420 | 10,742 |
| 0889 Shares Verizon | 24,581 | 43,099 |
| 1000 Shares GE | 33,105 | 23,320 |
| 0900 Shares DTE | 12,713 | 59,949 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 339,090 | 221,370 | 117,720 | 117,720 |
| Land | 1,736,447 | 1,736,447 | 2,613,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 889 | 270 | 270 | 619 |
| Description | Amount |
|---|---|
| Difference -Book to Tax Capital Gain | 79,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Purchased Exempt Purpose Assets | 16,312 | |||
| Miscellaneous | 634 | 634 | ||
| Investment Fees | 1,062 | 1,062 | 1,062 | |
| Utilities | 1,056 | 1,056 | ||
| Office Expense | 243 | 243 | ||
| Fuel & Oil | 5,642 | 5,642 | ||
| Insurance | 8,666 | 8,666 | ||
| Repairs | 15,580 | 15,580 | ||
| Grain/Feed-Protection of Wildlife | 919 | 919 | ||
| Fertilizer & Seed | 827 | 827 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -2,227 | -2,227 | -2,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35 | 15 | 15 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 729 | -729 |