| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 20,175 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PARK CHRISTMAS TREELIGHTS | 2009-11-20 | 1,137 | 568 | 51 | 20.00 % | 227 | |||
| PARK IMPROVEMENTS | 2009-01-01 | 32,960 | 2,501 | 87 | 2.56 % | 845 | |||
| 2009 JOHN DEERE X500 | 2009-07-02 | 5,021 | 2,510 | 54 | 20.00 % | 1,004 | |||
| IRRIGATION SYSTEM | 2008-12-08 | 34,243 | 7,136 | 67 | 6.67 % | 2,284 | |||
| BUILDING IMPROVEMENTS | 2000-11-27 | 7,788 | 2,189 | 87 | 2.50 % | 195 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2011-01 | Purchase | 2012-12 | 797,079 | 1,297,456 | Cost | -500,377 | |||
| PUBLICLY TRADED SECURITIES | 2012-01 | Purchase | 2012-12 | 398,297 | 428,616 | Cost | -30,319 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 142,028 | 142,028 | 142,028 | |
| Improvements | 76,128 | 15,945 | 60,183 | 60,183 |
| Machinery and Equipment | 5,021 | 3,514 | 1,507 | 1,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,528 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CARL PEGGY SHUMWAY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMEMT | 3,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 2,010 | |||
| REPAIRS AND MAINTENANCE | 33 | 33 | ||
| PENALTIES | 51 | |||
| OREGON DEPARTMENT OF JUSTICE | 780 | |||
| office expenses | 114 | |||
| INSURANCE | 2,264 | 1,132 | ||
| BANK & SERVICE FEES | 75 | 75 | ||
| ASSOCIATION DUES | 695 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLIC TRADED PARTNERSHIP | -44,136 | ||
| Other Investment Income | 115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES | 513 | 1,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 50,559 | 50,559 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 491 | 491 | ||
| FOREIGN TAXES | 795 | 795 | ||
| FEDERAL EXCISE TAXES | 3,358 |