| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 3,000 | 3,000 | ||
| Millard T Charlton Associates | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 90,461 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 2,802 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 68,200 | 58,453 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 12,180 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 11,711 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 25,015 | 150 DB | 0000000010.000000000000 | 1,442 | 1,442 | 1,442 | |
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,275 | 150 DB | 0000000010.000000000000 | 131 | 131 | 131 | |
| Hay Shed | 2002-07-29 | 1,000 | 758 | 150 DB | 0000000010.000000000000 | 44 | 44 | 44 | |
| Carriage House | 2002-07-29 | 86,000 | 65,187 | 150 DB | 0000000010.000000000000 | 3,758 | 3,758 | 3,758 | |
| Red Barn | 2002-07-29 | 8,200 | 6,216 | 150 DB | 0000000010.000000000000 | 358 | 358 | 358 | |
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 68,826 | 150 DB | 0000000010.000000000000 | 3,968 | 3,968 | 3,968 | |
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 11,667 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 7,474 | 150 DB | 0000000007.000000000000 | 827 | 827 | 827 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Brewster Roof Seat Break | 2002-07 | D | 2012-07 | 9,500 | 24,000 | 1,868 | 4,202 | 20,570 | ||
| Pair of Carriage Lamps | 2002-07 | D | 2012-07 | 1,000 | 102 | 898 | ||||
| Pair of Carriage Lamps | 2002-07 | D | 2012-07 | 100 | 10 | 90 | ||||
| Apartment Inv Mgmt Co Bonds | 2002-07 | D | 2012-03 | 9,874 | 5,500 | 4,374 | ||||
| Amerian Intl Gp Bonds | 2002-07 | D | 2012-03 | 9,793 | 3,642 | 6,151 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 17,400 | 30,453 | 30,453 |
| 7606 Woodyard Road - 2nd Building | 46,000 | 16,730 | 29,270 | 29,270 |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 32,225 | 775 | 775 |
| Small Barn and Stall | 3,000 | 2,930 | 70 | 70 |
| Hay Shed | 1,000 | 976 | 24 | 24 |
| Carriage House | 86,000 | 83,977 | 2,023 | 2,023 |
| Red Barn | 8,200 | 8,008 | 192 | 192 |
| Covered Arena with Overhead Sprinkler | 90,800 | 88,666 | 2,134 | 2,134 |
| Wire Fence | 43,000 | 37,575 | 5,425 | 5,425 |
| Split Rail Fence | 65,000 | 56,800 | 8,200 | 8,200 |
| BW 180 Woods Mower Dump Trailer | 14,400 | 14,400 | ||
| Split Rail Fence | 13,502 | 10,607 | 2,895 | 2,895 |
| Tenant House - Washer Dryer | 1,245 | 1,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 129,230 | 374,805 | 374,805 |
| His Lordships Kindness - Personal Property | 66,586 | 57,071 | 9,515 | 9,515 |
| Carriage Collection | 44,200 | 37,883 | 6,317 | 6,317 |
| Roof Restoration | 290,945 | 25,182 | 265,763 | 265,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | M&T Bank |
| Lender's Title | Equipment loan |
| Relationship to Insider | |
| Original Amount of Loan | 13400 |
| Balance Due | |
| Date of Note | 2005-05 |
| Maturity Date | 2010-05 |
| Repayment Terms | 226.02/MO |
| Interest Rate | 0000000000.070000000000 |
| Security Provided by Borrower | BW 180 Woods Mower Dump Trailer |
| Purpose of Loan | Purchase of mower |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 464 | 464 | ||
| Dues and subscriptions | 353 | 353 | ||
| Insurance - liability | 9,193 | 9,193 | ||
| Office supplies | 470 | 470 | ||
| Penalty | 52 | 52 | ||
| Postage | 87 | 87 | ||
| Repairs and maintenance - museum | -2,937 | -2,937 | ||
| Electrical - museum | 272 | 272 | ||
| Oil - museum | 3,171 | 3,171 | ||
| Security - museum | 714 | 714 | ||
| Telephone - museum | 2,638 | 2,638 | ||
| Bank fees | 313 | 313 | 313 | |
| Contract services | 1,800 | 1,800 | 1,800 | |
| Fuel for equipment | 1,969 | 1,969 | 1,969 | |
| Inspections | 120 | 120 | 120 | |
| Insurance - liabiltiy | 3,845 | 3,845 | 3,845 | |
| Insurance - workers comp | 5,121 | 5,121 | 5,121 | |
| License and permits | 475 | 475 | 475 | |
| Miscellaneous expense | 250 | 250 | 250 | |
| Postage | 40 | 40 | 40 | |
| Repairs and maintenance - equipment | 3,094 | 3,094 | 3,094 | |
| Repairs and maintenance - rental houses | 81 | 81 | 81 | |
| Supplies | 1,757 | 1,757 | 1,757 | |
| Electribal | 4,976 | 4,976 | 4,976 | |
| Portable toilet | 1,181 | 1,181 | 1,181 | |
| Telephone - indoor riding area | 551 | 551 | 551 | |
| Water | 3,123 | 3,123 | 3,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Programs | 250 | 250 | |
| Memberships | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 948 | 791 |
| Security Deposits | 6,005 | 5,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 7,900 | 7,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,776 | 2,776 | 2,776 | |
| Real estate taxes | 713 | 713 | ||
| Real estate taxes | 1,352 | 1,352 | 1,352 | |
| Real estate taxes | 3,509 | 3,509 | 3,509 |