| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER CENT DIVERSIFI BOND | 55,777 | 53,866 |
| NUVEEN HIGH INCOME BD FD | 42,444 | 43,606 |
| T ROWE PRICE INTL BD FD | 22,654 | 21,283 |
| AMERICAN CENTY INTL BOND FD | 22,311 | 21,499 |
| ING GLOBAL BOND FD | 22,311 | 20,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECURIT | 21,291 | 22,341 |
| ABERDEEN FDS EMRGN MKT | 51,318 | 50,822 |
| AMERICAN EUROPACIFIC GRTH F2 | 73,330 | 78,725 |
| IPATH DOW JONES UBS COMMODITY | ||
| LAUDUS INTL MARKETMASTERS FD | 71,062 | 79,005 |
| NUVEEN INFLATION PRO SEC | 21,992 | 20,886 |
| NUVEEN SANTA BARBARA DIV GROWT | 74,171 | 81,338 |
| PIMCO TOTAL RETURN FD INST | 55,728 | 53,491 |
| PRICE T ROWE GROWTH STK #40 | 75,985 | 84,118 |
| ROWE T PRICE MID-CAP GROWTH 64 | 44,518 | 48,472 |
| SCOUT INTERNATIONAL FD | 73,303 | 78,252 |
| T ROWE PRICE SC STOCK #65 | 32,608 | 36,336 |
| VANGUARD EQUITY INC #65 | 71,981 | 83,595 |
| BLACKROCK EMERGING MKTS L S EQ | 33,466 | 33,656 |
| COLUMBIA INCOME FD | 55,777 | 53,973 |
| CREDIT SUISSE COMM RET ST | 33,466 | 30,324 |
| DRIEHAUS SELECT CREDIT | 33,466 | 33,067 |
| PRINCIPAL GL R E SEC | 22,311 | 21,994 |
| TCW EMERGING MARKETS INC FD | 22,311 | 20,584 |
| ROBECO BP LNG SHRT RES | 33,466 | 34,660 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMIN FEE | 6,360 | 0 | 6,360 | |
| STATE CHARITABLE FILING FEE | 187 | 0 | 187 |
| Description | Amount |
|---|---|
| OSAC ACCOUNTING ADJUSTMENT | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,302 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,536 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 665 | 665 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |