| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,850 | 6,850 | 6,850 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 WAL-MART | ||
| 50,000 PEPSICO | ||
| 38,564.08 PIMCO TOTAL RETURN | 411,455 | 433,460 |
| 2,551.22 VANGUARD ADM | ||
| 9,742.44 VANGUARD ADMIRAL S/T | 106,086 | 104,634 |
| 34746.71 VANGUARD ADN S/T INV | 320,602 | 340,852 |
| 6,073.14 TEMPLETON GLOBAL BOND | 81,701 | 81,016 |
| 25,000 GENERAL ELECTRIC CAP | 25,824 | 25,007 |
| 50,000 MCDONALD'S CORP | 53,310 | 50,314 |
| 25,000 BANK OF AMERICA CORP | 26,692 | 25,341 |
| 50,000 BB&T | 52,328 | 51,039 |
| 25,000 JP MORGAN CHASE | 24,998 | 25,391 |
| 100,000 HSBC BANK USA | 104,440 | 104,469 |
| 25,000 MERRILL LYNCH & CO | 26,737 | 26,491 |
| 25,000 SBC COMMUNICATIONS | 28,067 | 26,855 |
| 50,000 WELLS FARGO | 53,096 | 52,719 |
| 25,000 GOLDMAN SACHS 5.125 | 25,482 | 26,857 |
| 25,000 PEPSICO | 26,001 | 26,239 |
| 2,000 GOLDMAN SACHS PFD SER A | 0 | |
| 25,000 ROYAL BANK OF SCOTLAND | 25,294 | 26,546 |
| 14,324.66 PIMCO HIGH YIELD | 136,593 | 138,090 |
| 13,932.97 VANGUARD TOTAL BOND | 153,305 | 154,517 |
| 2,647.93 VANGUARD ADM INFLATIO | 58,362 | 75,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,220 ABBOTT LABORATORIES | 47,144 | 79,913 |
| 750 ACCENTURE PLC | 40,681 | 49,875 |
| 1,000 AECOM TECHNOLOGY CORP | ||
| 500 AMDOCS LTD | ||
| 3,492.77 AMERICAN BEACON SMALL | 58,877 | 74,396 |
| 1,300 AMERICA MOVIL SERIES L | ||
| 3,358.67 AMERICAN BEACON SMALL | ||
| 200 AMPHENOL CORP | 7,154 | 12,940 |
| 400 ANALOG DEVICES INC | ||
| 650 APACHE | 37,017 | 51,025 |
| 130 APPLE INC | 74,406 | 98,452 |
| 400 BARD C R INC | 27,837 | 39,096 |
| 700 BAXTER INTERNATIONAL | 37,528 | 46,662 |
| 330 BG GROUP PLC ADR | 28,569 | 27,571 |
| 1,550 CENTURYLINK INC | 54,733 | 60,636 |
| 350 CHEVRON CORPORATION | 39,747 | 37,849 |
| 400 CHUBB | 22,980 | 30,128 |
| 400 COGNIZANT TECHNOLOGY SOLUT | 27,103 | 29,553 |
| 2,017.34 COHEN & STEERS REALTY | 70,396 | 84,890 |
| 1,000 CONOCOPHILLIPS | 41,894 | 57,990 |
| 300 COSTCO WHOLESALE | 29,357 | 29,619 |
| 800 COVIDIEN | 46,423 | 46,192 |
| 1,200 CVS CAREMARK CORP | 34,419 | 58,020 |
| 600 DANAHER CORP | 32,595 | 33,540 |
| 1620 DELAWARE EXELIS | ||
| 825 DISNEY WALT HOLDING COMPAN | 28,036 | 41,077 |
| 4,681.27 DODGE & COX INTL | 167,465 | 162,159 |
| 900 EXPRESS SCRIPTS INC | 48,969 | 48,600 |
| 900 EXXON MOBIL | 40,627 | 77,895 |
| 500 FEE INTL | 500 | 0 |
| 225 FRANKLIN RES INC | 26,181 | 28,282 |
| 3,300 GENERAL ELECTRIC | 87,870 | 69,267 |
| 65 GOOGLE INC | 32,802 | 45,980 |
| 5,329.23 HARBOR INTERNATIONAL | 257,197 | 331,051 |
| 900 INTEL | 17,522 | 18,558 |
| 460 INTERNATIONAL BUSINESS MAC | 46,912 | 88,113 |
| 3,000 ITT INDUSTRIES | 60,118 | 70,380 |
| 1,175 JOHNSON & JOHNSON | ||
| 1,000 KELLOGG CO | 44,795 | 55,850 |
| 1,015 L-3 COMMUNICATIONS HLDGS | ||
| 350 LABORATORY CORP | 29,323 | 30,317 |
| 2,126.63 LAZARD EMERGING MKTS | 44,598 | 41,554 |
| 1,000 MATERIALS SELECT SECTOR | 36,530 | 37,540 |
| 350 MCDONALDS | 30,714 | 30,873 |
| 1400 NIKE INC | 34,201 | 72,240 |
| 750 NOBLE ENERGY | 33,994 | 76,305 |
| 1,000 NUCOR CORP | ||
| 1,300 ONEOK | 17,278 | 55,575 |
| 900 PEPSICO | 44,614 | 61,587 |
| 450 PPL | 12,949 | 12,883 |
| 750 PROCTOR & GAMBLE | ||
| 800 QUALCOMM | 49,904 | 49,488 |
| 425 SCHLUMBERGER LTD | 31,789 | 29,452 |
| 500 SMUCKER J M | 27,217 | 43,120 |
| 1,200 TARGET | 52,153 | 71,004 |
| 1,000 TEVA PHARMACEUTICAL INDU | 41,064 | 37,340 |
| 830 UNITED TECHNOLOGIES | 37,764 | 68,068 |
| 978.61 VANGUARD ADMIRAL INT'L | 54,065 | 59,969 |
| 700 VANGUARD CONSUMER | 44,035 | 53,109 |
| 4510 VANGUARD FINANCIALS ETF | 118,721 | 153,791 |
| 1,500 VANGUARD INFO TECHNOLOGY | 54,420 | 103,665 |
| 5,445 VANGUARD SIGNAL SMALL | 136,855 | 190,123 |
| 4,510 VANGUARD WORLD FINANCIAL | ||
| 500 VISA INC | 70,014 | 75,790 |
| 500 WAL-MART | 34,675 | 34,115 |
| 1,620 XYLEM INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PROD | AT COST | 524,235 | 524,235 |
| OIL & GAS PRODUCING | 0 | 671,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 52 | 52 | 52 | |
| ROYALTY EXPENSES | 27,499 | 27,499 | ||
| Rent and Royalty Expense | 27,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUSES | 37,524 | 37,524 | 37,524 |
| OTHER INCOME-REFUNDS, ETC | 720 | 720 | 720 |
| Royalty Income | 223,776 | 223,776 | 223,776 |
| Description | Amount |
|---|---|
| % DEPLETION ALLOWED,PART 1,LINE 19 | 33,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE AND CUSTODIAL FEES | 33,762 | 33,762 | 33,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-DIVIDENDS | 1,609 | 1,609 | 1,609 | |
| FEDERAL EXCISE TAX | 2,188 | 2,188 | 2,188 | |
| OKLAHOMA PT-190 BAT TAX | 25 | 25 | 25 |