| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RNOW STOCK | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN BONDS | FMV | 18,267,761 | 18,267,761 |
| HARDING LOEVNER EQUITIES | FMV | 4,396,297 | 4,396,297 |
| HANSBERGER INT'L EQUITIES | FMV | ||
| INDEXING ETFS CORE EQUITIES | FMV | 7,394,628 | 7,394,628 |
| MESIROW ALTERNATIVE | FMV | 91,272 | 91,272 |
| NEW SOUTH SMALL CAP | FMV | 2,397,035 | 2,397,035 |
| BERENS GLOBAL VALUE | FMV | 2,403,995 | 2,403,995 |
| FINTAN | FMV | 3,308,673 | 3,308,673 |
| KAYNE ANDERSON MIDSTREAM | FMV | 1,271,252 | 1,271,252 |
| LIGHTHOUSE GLOBAL | FMV | 2,765,939 | 2,765,939 |
| OLD KINGS | FMV | 1,743,472 | 1,743,472 |
| ISHARES RUSSELL 2000 GROWTH | FMV | 1,501,198 | 1,501,198 |
| WHIPPOORWILL | FMV | 4,936,390 | 4,936,390 |
| PARAMETRIC | FMV | 6,670,538 | 6,670,538 |
| LATTICE STRATEGIES | FMV | 2,498,487 | 2,498,487 |
| THORNBURG | FMV | 3,590,311 | 3,590,311 |
| TPG OPPORTUNITIES | FMV | 949,728 | 949,728 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 59,674,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 263 | |||
| TELEPHONE | 271 | |||
| OFFICE SUPPLIES | 4,772 | |||
| POSTAGE/DELIVERY | 250 | |||
| MISC FEES | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FINTAN INV LTD (SEE FORM 8621) | 164,164 | 164,164 | |
| LIGHTHOUSE GLOBAL (SEE FORM 8621) | 129,290 | 129,290 | |
| LATTICE STRATEGIES (SEE FORM 8621) | 268,487 | 268,487 | |
| OLD KINGS CAPITAL (SEE FORM 8621) | 221,149 | 221,149 | |
| WHIPPORWILL DIST OPPTY (SEE FORM 8621) | 256,390 | 256,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 218,324 | 172,371 | ||
| PORTFOLIO DEDUCTIONS THRU K1S | 46,899 | 46,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FREIGN TAX ON DIVIDENDS | 18,678 | 18,678 | ||
| EXCISE TAX-EST TAX PMTS | 80,000 | |||
| PAYROLL TAXES | 595 |