| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 286,683 | 286,683 | 300,000 | |
| Improvements | 47,075 | 47,075 | 50,000 | |
| Buildings | 5,853,009 | 749,653 | 5,103,356 | 5,500,000 |
| Machinery and Equipment | 55,000 | |||
| Furniture and Fixtures | 48,813 | 48,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 23,108 | 22,976 | 22,976 |
| REPLACEMENT RESERVE | 67,670 | 96,867 | 93,184 |
| OTHER RESERVES | 76,704 | 93,184 | 96,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and insurance | 76,226 | |||
| Operating and maintenance | 111,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 347,204 | ||
| MISCELLANEOUS | 10,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 12,533 | |
| TENANT DEPOSITS | 23,108 | 21,933 |
| ADVANCE FROM OTHERS | 42,502 | 42,502 |
| ACCRUED WAGES AND PAYROLL TAXES | 3,340 | 4,399 |