| Person Name | Explanation |
|---|---|
| AUBREY B PRESTON | |
| MARK D FRANCO | |
| MARTHA L HUNT | |
| D MICHELE BARRETT PRESTON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEC PROJECTOR | 2006-06-01 | 1,815 | 1,815 | S/L | 5.0000 | ||||
| WAGONS | 2006-10-01 | 4,600 | 4,600 | S/L | 5.0000 | ||||
| WAGONS | 2006-11-01 | 926 | 926 | S/L | 5.0000 | ||||
| WAGONS | 2006-12-01 | 1,136 | 1,136 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2007-02-01 | 5,742 | 5,742 | S/L | 5.0000 | ||||
| BOSE PORTABLE SOUND SYSTEM | 2007-02-01 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| GUITAR STANDS | 2007-03-01 | 535 | 535 | S/L | 5.0000 | ||||
| SOUND/ACOUSTIC PANELS | 2008-06-01 | 3,130 | 2,556 | S/L | 5.0000 | 574 | |||
| BOSE 44016 L1 MODEL II | 2011-02-04 | 2,749 | 779 | S/L | 5.0000 | 550 | |||
| CANON T21 CAMERA | 2011-06-24 | 882 | 191 | S/L | 5.0000 | 177 | |||
| ART WORK AND HANGING SYSTEM | 2010-07-01 | 7,315 | 2,926 | S/L | 5.0000 | 1,463 | |||
| ROUNDING ADJUSTMENT | 7 | ||||||||
| BOSE L1 MODEL II W/ TONE MATCH | 2011-12-31 | 2,698 | 270 | S/L | 5.0000 | 539 | |||
| DUAL PATTERN CONDENSER MIC | 2011-12-23 | 452 | 45 | S/L | 5.0000 | 90 | |||
| VIDEO RECORDER | 2012-05-18 | 382 | 6 | S/L | 5.0000 | 77 | |||
| COMMUNITY SOUND SYSTEM | 2012-12-07 | 39,408 | S/L | 5.0000 | 4,598 | ||||
| CAMERA | 2013-02-01 | 499 | S/L | 5.0000 | 42 | ||||
| IPAD | 2013-05-13 | 1,135 | S/L | 5.0000 | 38 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,436,169 | 1,436,169 | 1,436,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 58,650 | 14,920 | 43,730 | 43,730 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUBREY PRESTON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | |
| Balance Due | 1549200 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,285 | 400 | 400 | 885 |
| OUTSIDE SERVICES | 10,608 | 10,608 | ||
| PROGRAM EXPENSES | 69,565 | 69,565 | ||
| MAINTENANCE | 510 | 510 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,217 | 964 | 964 | 253 |