| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,300 | 7,300 |
| Person Name | Explanation |
|---|---|
| NEIL RASMUSSEN | |
| ANNA WEST WINTER RASMUSSEN | |
| SAMUEL GOOS | |
| SARA GOOS | |
| JAMES CUNNINGHAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROV | 2000-02-25 | 1,375 | 1,375 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROV | 2000-03-10 | 297 | 297 | S/L | 7.0000 | ||||
| FURN & FIXTURES | 2000-02-20 | 4,100 | 4,100 | S/L | 7.0000 | ||||
| FURN & FIXTURES | 2000-02-27 | 10,350 | 10,350 | S/L | 7.0000 | ||||
| FURN & FIXTURES | 2000-04-23 | 1,435 | 1,435 | S/L | 7.0000 | ||||
| FURN & FIXTURES | 2000-04-11 | 2,428 | 2,428 | S/L | 7.0000 | ||||
| EQUIP | 2001-01-03 | 630 | 630 | S/L | 5.0000 | ||||
| BARRETT LAND | 2003-12-08 | 450,594 | |||||||
| ORGANIZATIONAL COSTS | 1999-09-20 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| COLOR PRINTER/COPIER/FAX | 2009-07-12 | 809 | 404 | S/L | 5.0000 | 162 | |||
| BARRETT HOUSE | 2012-09-10 | 1,337,166 | S/L | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BARRETT LAND | 2003-12 | PURCHASE | 2012-09 |
NATIONAL PARK SVC |
450,594 | -450,594 | ||||
| BARRETT HOUSE | 2012-09 | PURCHASE | 2012-09 |
NATIONAL PARK SVC |
1,484,900 | 1,337,166 | 147,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6500 CORESITE REALTY CORP | 179,790 | 179,790 |
| 1500 DIGITAL REALTY TR | 101,835 | 101,835 |
| 4200 DUPONT FABRICS | 101,472 | 101,472 |
| 480 EQUINIX | 98,976 | 98,976 |
| 47200 ENERNOC INC | 554,600 | 554,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-HELD FOR RESALE | ||||
| FURNITURE AND FIXTURES | 19,751 | 19,509 | 242 | |
| LEASEHOLD IMPROV | 1,672 | 1,672 | ||
| LAND-HELD FOR RESAL |
| Item No. | 1 |
|---|---|
| Lender's Name | NEIL AND ANNA RASMUSSEN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 2230150 |
| Balance Due | 1594651 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.0200 |
| Security Provided by Borrower | |
| Purpose of Loan | RENOVATION AND OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JAMES CUNNINGHAM |
| Lender's Title | TREASURER |
| Original Amount of Loan | 217760 |
| Balance Due | 961 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.0200 |
| Security Provided by Borrower | |
| Purpose of Loan | RENOVATION AND OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RENOVATION FOR BARRETS (OWNED | 136,868 | 136,868 | ||
| POSTAGE AND PRINTING | 2,145 | 2,391 | ||
| TELEPHONE AND INTERNET | 3,315 | 3,343 | ||
| INSURANCE | 1,685 | 1,685 | ||
| WORKMENS COMP | 1,402 | 1,402 | ||
| OFFICE EXPENSE | 1,652 | 2,019 | ||
| MISC | 328 | 328 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 451,571 |