| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,850 |
| Person Name | Explanation |
|---|---|
| LORIE LARSON | |
| SCOTT A SMITH | |
| BARBARA L ROWE | |
| JACKIE SMITH |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TEXAS INSTRUMENTS INC | 2004-05 | PURCHASE | 2012-01 | 7,516 | 6,593 | 923 | ||||
| AON CORPORATION | 2009-05 | PURCHASE | 2012-04 | 5,399 | 4,098 | 1,301 | ||||
| PHILLIPS 66 COM | 2003-09 | PURCHASE | 2012-05 | 1,537 | 655 | 882 | ||||
| RAYTHEON CO COM NEW | 2010-06 | PURCHASE | 2012-06 | 5,596 | 5,301 | 295 | ||||
| NORTHROP GRUMMAN COR | 2009-08 | PURCHASE | 2012-07 | 7,076 | 4,809 | 2,267 | ||||
| HEWLETT PACKARD CO | 2010-05 | PURCHASE | 2012-11 | 1,122 | 4,994 | -3,872 | ||||
| VISA INC COM | 2010-05 | PURCHASE | 2012-11 | 7,343 | 3,903 | 3,440 | ||||
| LIMITED BRANDS INC | 2011-02 | PURCHASE | 2012-12 | 990 | 583 | 407 | ||||
| AVON PRODUCTS INC | 2011-09 | PURCHASE | 2012-12 | 4,153 | 6,041 | -1,888 | ||||
| ORACLE CORP NEW | 2008-05 | PURCHASE | 2012-12 | 1,558 | 1,060 | 498 | ||||
| ARCH COAL INC | 2011-06 | PURCHASE | 2012-04 | 1,949 | 5,186 | -3,237 | ||||
| AVON PRODUCTS INC | 2011-09 | PURCHASE | 2012-07 | 1,461 | 1,913 | -452 | ||||
| EATON CORP COM MER | 2012-07 | PURCHASE | 2012-12 | 9,343 | 7,110 | 2,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT PORTFOLIO | 255,868 | 314,794 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 4,537 | 4,537 | 4,537 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 237,000 | 237,000 | 237,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 2,769 | 2,769 | ||
| BANK FEES | 210 | 210 | ||
| PROPERTY MAINTENANCE | 4,294 | 4,294 | ||
| EQUIPMENT REPAIRS & MAINTENAN | 673 | 673 | ||
| ADJUSTMENT TO COST BASIS OF I | 87 | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,026 | 1,026 | ||
| OTHER | 118 |