| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 900 |
| Person Name | Explanation |
|---|---|
| JERRY WARDLAW | |
| RONNIE WARDLAW | |
| JONATHAN WARDLAW |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,389 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HEAT & AIR UNITS | 920 | 34 | 886 | 886 |
| AUTO | 17,619 | 2,316 | 15,303 | 15,303 |
| APPLIANCES | 903 | 55 | 848 | 848 |
| COMPUTERS | 225 | 28 | 197 | 198 |
| BUILDING REPAIRS | 9,941 | 361 | 9,580 | 9,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,681 | 1,681 | ||
| LABOR | 3,407 | 3,407 | ||
| REFUND | 1,080 | 1,080 | ||
| FOOD | 1,347 | 1,347 | ||
| REPAIRS | 7,422 | 7,422 | ||
| OPERATIONAL EXPENSE | 27,530 | 27,530 | ||
| OFFICE SUPPLIES | 93 | 93 | ||
| LICENSES | 160 | 160 | ||
| INTEREST | 2,856 | 2,856 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 53,531 | 53,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS FROM JERRY WARDLAW | 35,000 | 28,984 |
| LOANS FROM ALLISON INC | 15,000 | 15,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
3,000 |