| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Sound Equipment | 2007-06-30 | 2,885 | 1,854 | 91 | 7.0000 | 412 | |||
| Air Conditioner | 2007-06-30 | 7,200 | 4,630 | 91 | 7.0000 | 1,029 | |||
| Carpets for Office | 2007-06-30 | 2,575 | 2,318 | 91 | 5.0000 | 257 | |||
| Building | 2003-11-03 | 150,000 | 31,249 | 91 | 39.0000 | 3,846 | |||
| Roof | 1999-01-15 | 3,925 | 3,144 | 91 | 15.0000 | 262 | |||
| Leasehold Improvements | 1997-06-30 | 20,002 | 19,329 | 91 | 15.0000 | 673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 529,360 | 86,995 | 442,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Video sound lights | 12,340 | |||
| Tools and equipment | 1,519 | |||
| Tickets | 1,671 | |||
| Telephone | 4,302 | |||
| Supplies | 2,008 | |||
| Sets | 9,547 | |||
| Royalties | 6,443 | |||
| Rental Expenses | 4,020 | 4,020 | ||
| Publicist | 9,857 | |||
| Props | 4,037 | |||
| Production | 2,688 | |||
| Prior year adj | -7,315 | |||
| Postage and delivery | 7,159 | |||
| Payroll service | 2,945 | |||
| Office expenses | 7,779 | |||
| Maintenance/repair | 2,265 | |||
| Insurance | 53,346 | |||
| Employee benefits health ins | 2,495 | |||
| Dues and subscriptions | 1,735 | |||
| Costumes | 6,950 | |||
| Bank fees, credit card fees | 10,326 | |||
| Auto | 1,806 | |||
| All other expenses | 3,950 | |||
| Advertising | 3,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ticket Sales | 233,608 | 233,608 | |
| Theatre Rental | 2,125 | 2,125 | |
| Parking | 4,666 | 4,666 | |
| Other income | 1,379 | 1,379 | |
| Co Production share | 44,777 | 44,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Independent contractors | 175,449 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession sales | 4,371 | 4,675 | -304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes, other | 78 | |||
| Payroll taxes | 18,226 |