| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit | 14,000 | 0 | 0 | 14,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BED FRAMES & 4 DRESSERS | 2012-05-18 | 1,076 | 91 | 7.0000 | 90 | ||||
| WINDOWS | 2012-01-31 | 11,620 | 91 | 39.0000 | 273 | ||||
| STOVE - SUPPRESSION SYSTE | 2012-09-21 | 1,198 | 91 | 5.0000 | 60 | ||||
| STOVE | 2011-05-03 | 9,850 | 1,313 | 91 | 5.0000 | 1,970 | |||
| BED | 2011-12-16 | 419 | 91 | 7.0000 | 60 | ||||
| 5-DRAWER CHEST | 2011-12-16 | 160 | 91 | 7.0000 | 23 | ||||
| DRESSER W/MIRROR | 2011-12-16 | 360 | 91 | 7.0000 | 51 | ||||
| WHITE CHEST | 2011-12-16 | 400 | 91 | 7.0000 | 57 | ||||
| WHITE CHEST | 2011-12-16 | 400 | 91 | 7.0000 | 57 | ||||
| DRESSER | 2011-12-16 | 450 | 91 | 7.0000 | 64 | ||||
| ROCKER CHAIR | 2011-12-16 | 400 | 91 | 7.0000 | 57 | ||||
| ROCKER CHAIR | 2011-12-16 | 360 | 91 | 7.0000 | 51 | ||||
| ROCKER CHAIR | 2011-12-16 | 359 | 91 | 7.0000 | 51 | ||||
| 5-DRAWER CHEST | 2011-11-07 | 219 | 5 | 91 | 7.0000 | 31 | |||
| NIGHTSTAND AND DRESSER | 2011-10-25 | 318 | 8 | 91 | 7.0000 | 45 | |||
| BEDS | 2011-08-10 | 1,000 | 60 | 91 | 7.0000 | 143 | |||
| MATTRESSES | 2011-07-14 | 2,347 | 168 | 91 | 7.0000 | 335 | |||
| FURNITURE | 2011-01-21 | 3,159 | 414 | 91 | 7.0000 | 451 | |||
| BEDS | 2011-01-20 | 2,022 | 265 | 91 | 7.0000 | 289 | |||
| FREEZER | 2011-05-03 | 515 | 69 | 91 | 5.0000 | 103 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 415 | 91 | 5.0000 | 553 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 415 | 91 | 5.0000 | 553 | |||
| DISHWASHER | 2011-02-04 | 700 | 128 | 91 | 5.0000 | 140 | |||
| CHEST FREEZER | 2011-01-20 | 670 | 123 | 91 | 5.0000 | 134 | |||
| LAPTOP COMPUTER | 2010-06-21 | 601 | 392 | 53 | 19.20 % | 115 | |||
| FLOORING | 2010-11-19 | 1,526 | 592 | 57 | 17.49 % | 267 | |||
| FLOORING | 2010-10-06 | 1,000 | 388 | 57 | 17.49 % | 175 | |||
| BEDS | 2010-07-28 | 1,500 | 581 | 57 | 17.49 % | 262 | |||
| DESK | 2010-07-13 | 713 | 277 | 57 | 17.49 % | 125 | |||
| 75 GALLON WATER HEATER | 2010-01-20 | 6,224 | 2,413 | 57 | 17.49 % | 1,089 | |||
| COMPUTER | 2010-03-11 | 1,347 | 880 | 53 | 19.20 % | 259 | |||
| TV-LED | 2010-12-14 | 3,370 | 1,307 | 57 | 17.49 % | 589 | |||
| REFRIGERATOR | 2010-07-20 | 774 | 301 | 57 | 17.49 % | 135 | |||
| DRYER | 2010-03-20 | 460 | 179 | 57 | 17.49 % | 80 | |||
| CARPET/FLOORING | 2009-11-10 | 820 | 461 | 57 | 12.49 % | 102 | |||
| FLOORING | 2008-08-20 | 1,500 | 128 | 91 | 39.0000 | 38 | |||
| COMPUTER MONITOR | 2007-01-04 | 286 | 270 | 53 | 5.76 % | 16 | |||
| COMPUTER MONITOR | 2007-01-04 | 278 | 262 | 53 | 5.76 % | 16 | |||
| PRINTER | 2007-04-05 | 500 | 472 | 53 | 5.76 % | 28 | |||
| STEAM TABLE | 2007-08-08 | 1,750 | 1,360 | 57 | 8.92 % | 156 | |||
| BEDS | 2007-06-13 | 1,500 | 1,165 | 57 | 8.92 % | 134 | |||
| TV-HUD | 2007-05-04 | 276 | 214 | 57 | 8.92 % | 25 | |||
| CABINET-HUD | 2007-03-29 | 416 | 324 | 57 | 8.92 % | 37 | |||
| TABLE & CHAIRS-HUD | 2007-02-06 | 1,309 | 1,017 | 57 | 8.92 % | 117 | |||
| DISHWASHER-HUD | 2007-10-29 | 375 | 292 | 57 | 8.92 % | 33 | |||
| WASHER-HUD | 2007-10-29 | 325 | 253 | 57 | 8.92 % | 29 | |||
| WASHER-HUD | 2007-03-06 | 384 | 298 | 57 | 8.92 % | 34 | |||
| COPY MACHINE-HUD | 2006-01-31 | 650 | 563 | 57 | 8.93 % | 58 | |||
| BEDS | 2006-06-12 | 1,300 | 1,125 | 57 | 8.93 % | 116 | |||
| BEDS-HUD | 2006-01-31 | 12,000 | 10,394 | 57 | 8.93 % | 1,072 | |||
| END TABLE-HUD | 2006-01-24 | 250 | 216 | 57 | 8.93 % | 22 | |||
| LEATHER RECLINER-HUD | 2006-01-24 | 299 | 259 | 57 | 8.93 % | 27 | |||
| LEATHER LOVESEAT-HUD | 2006-01-24 | 575 | 498 | 57 | 8.93 % | 51 | |||
| DRYER | 2006-08-03 | 417 | 361 | 57 | 8.93 % | 37 | |||
| FREEZER (CHEST) | 2006-08-03 | 344 | 298 | 57 | 8.93 % | 31 | |||
| WASHER | 2006-03-06 | 435 | 377 | 57 | 8.93 % | 39 | |||
| MINI BARN | 2006-05-23 | 489 | 424 | 57 | 8.93 % | 44 | |||
| FURNITURE-HUD | 2005-08-09 | 2,049 | 1,958 | 57 | 4.46 % | 91 | |||
| CHEST DRAWERS | 2005-05-04 | 687 | 655 | 57 | 4.46 % | 32 | |||
| REFRIGERATOR | 2005-10-04 | 950 | 909 | 57 | 4.46 % | 41 | |||
| GARBAGE DISPOSAL | 2005-04-06 | 1,502 | 1,435 | 57 | 4.46 % | 67 | |||
| FREEZER | 2005-02-07 | 419 | 399 | 57 | 4.46 % | 20 | |||
| 2 FREEZERS | 2005-01-04 | 853 | 815 | 57 | 4.46 % | 38 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 5,799 | 91 | 39.0000 | 445 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 44,947 | 91 | 39.0000 | 3,448 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 21,480 | 91 | 39.0000 | 1,647 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 36,743 | 91 | 39.0000 | 2,818 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 2,179 | 91 | 35.0000 | 106 | |||
| PAVING | 2009-06-18 | 2,400 | 553 | 66 | 7.70 % | 185 | |||
| STOVE | 2009-09-03 | 455 | 256 | 57 | 12.49 % | 57 | |||
| 3 WATER HEATERS | 2009-05-27 | 2,619 | 1,473 | 57 | 12.49 % | 327 | |||
| REFRIGERATOR | 2009-05-27 | 199 | 112 | 57 | 12.49 % | 25 | |||
| REFRIGERATOR | 2009-05-27 | 600 | 338 | 57 | 12.49 % | 75 | |||
| WASHER | 2009-05-04 | 385 | 216 | 57 | 12.49 % | 48 | |||
| 2 APPLIANCES | 2009-02-17 | 960 | 540 | 57 | 12.49 % | 120 | |||
| HP P6110F DESKTOP | 2009-10-16 | 490 | 349 | 53 | 11.52 % | 56 | |||
| BROTHER MFC-9840CDW AIO | 2009-03-05 | 635 | 452 | 53 | 11.52 % | 73 | |||
| BROTHER MFC-9440CN AIO | 2009-03-27 | 655 | 467 | 53 | 11.52 % | 75 | |||
| 7 BEDS | 2009-06-24 | 1,500 | 843 | 57 | 12.49 % | 187 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 105,000 | 105,000 | 105,000 | |
| Improvements | 574,854 | 350,188 | 224,666 | 224,666 |
| Buildings | 200,135 | 200,135 | ||
| Machinery and Equipment | 142,230 | 122,269 | 19,961 | 19,961 |
| Furniture and Fixtures | 73,862 | 59,550 | 14,312 | 14,312 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE LODGING - CLIENTS | 89,364 | 89,364 | ||
| OFFICE EXPENSES | 10,788 | 10,788 | ||
| FOOD | 41,482 | 41,482 | ||
| DIRECT AID | 55,004 | 55,004 | ||
| CASE MANAGEMENT | 4,200 | 4,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT RENT | 6,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 600 | 0 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 43,673 | 43,673 |