| Item No. | 1 |
|---|---|
| Lender's Name | AGC NM BUILDING BRANCH |
| Lender's Title | |
| Relationship to Insider | Appt Board Memb |
| Original Amount of Loan | 25000 |
| Balance Due | 26344 |
| Date of Note | 2010-03 |
| Maturity Date | |
| Repayment Terms | Interest Only |
| Interest Rate | 3.0 |
| Security Provided by Borrower | None |
| Purpose of Loan | Fund Start up of Charter Schoo |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Building Expenses | 178 | 0 | 0 | 178 |
| Communications | 2,298 | 0 | 0 | 2,298 |
| Office Expense | 15 | 0 | 0 | 15 |
| Professional Dues | 20 | 0 | 0 | 20 |
| Meals 50 | 174 | 0 | 0 | 174 |
| Grant Expenses Prof Services | 7,500 | 0 | 0 | 7,500 |
| Accrual to Cash Adj Column D | 0 | 0 | 0 | 3,387 |
| Description | Amount |
|---|---|
| MEALS AND ENTERTAINMENT 50 | 174 |
| TAX PENALTIES | 356 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ace Leadership High School | 136,229 | 96,229 | 2011-08 | 2014-07 | Monthly w lump sum | 0 % | none | Phase II construction costs for the school | 0 |