| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS P.C. AUDIT & TAX PREPERATION | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 2000-01-01 | 0 | 0.00 | ||||||
| 2002 ADDITIONS | 2002-06-30 | 41,068 | 39,015 | SL | 10.00 | 2,053 | |||
| 2000 NISSAN QUEST | 2002-04-30 | 19,714 | 19,714 | SL | 5.00 | ||||
| 2003 FIXTURES | 2003-06-30 | 4,378 | 4,378 | SL | 5.00 | ||||
| 2003 IMPROVEMENTS | 2003-11-30 | 2,850 | 2,304 | SL | 10.00 | 285 | |||
| SNOWBLOWER | 2003-01-01 | 2,262 | 2,262 | SL | 5.00 | ||||
| HOME | 1950-01-01 | 98,559 | 0 | 0.00 | |||||
| 2003 CARPETING | 2003-11-01 | 3,219 | 3,219 | SL | 7.00 | ||||
| 2003 FURNITURE | 2003-11-01 | 2,077 | 2,077 | SL | 5.00 | ||||
| OLD ITEMS | 1995-01-01 | 79,215 | 0 | 0.00 | |||||
| CEMETARY PLOTS | 1995-01-01 | 700 | 0 | 0.00 | |||||
| LAND - ORIGINAL | 1949-01-01 | 21,520 | 0 | 0.00 | |||||
| NEW DRYER | 2004-06-30 | 889 | 889 | SL | 7.00 | ||||
| MITRE SAW | 2004-06-30 | 239 | 239 | SL | 5.00 | ||||
| COMPRESSOR | 2004-06-30 | 300 | 300 | SL | 5.00 | ||||
| FURNITURE | 2004-06-30 | 769 | 769 | SL | 7.00 | ||||
| ELEVATOR DRIVE UNIT | 2004-06-30 | 5,375 | 4,031 | SL | 10.00 | 538 | |||
| DISHWASHER | 2004-06-30 | 7,309 | 5,482 | SL | 10.00 | 731 | |||
| NEW WINDOWS | 2004-06-30 | 2,537 | 1,903 | SL | 10.00 | 254 | |||
| FIRE ALARM SYSTEM | 2004-06-30 | 2,700 | 2,025 | SL | 10.00 | 270 | |||
| GARAGE DOORS | 2004-06-30 | 1,450 | 1,088 | SL | 10.00 | 145 | |||
| CARPETING | 2004-06-30 | 6,281 | 6,281 | SL | 7.00 | ||||
| GENERAL IMPROVEMENTS | 2004-06-30 | 7,727 | 7,727 | SL | 5.00 | ||||
| WINDOWS | 2005-06-30 | 6,007 | 5,578 | SL | 7.00 | 429 | |||
| CARPET | 2005-06-30 | 5,796 | 5,382 | SL | 7.00 | 414 | |||
| SECURITY DOOR | 2005-09-01 | 795 | 795 | SL | 5.00 | ||||
| FURNITURE | 2005-08-22 | 1,740 | 1,574 | SL | 7.00 | 166 | |||
| COMPUTER | 2005-07-27 | 689 | 689 | SL | 5.00 | ||||
| COPIER | 2005-11-14 | 1,195 | 1,195 | SL | 5.00 | ||||
| DISHWASHER | 2005-04-05 | 650 | 650 | SL | 5.00 | ||||
| SHED | 2005-02-24 | 2,709 | 2,709 | SL | 5.00 | ||||
| WINDOWS | 2006-06-30 | 24,741 | 19,464 | SL | 7.00 | 3,534 | |||
| KITCHEN RENOVATIONS | 2006-06-30 | 122,916 | 17,356 | SL | 39.00 | 3,152 | |||
| VANITY | 2006-06-30 | 722 | 722 | SL | 5.00 | ||||
| VANITY | 2006-06-30 | 922 | 922 | SL | 5.00 | ||||
| VANITY | 2006-06-30 | 767 | 767 | SL | 5.00 | ||||
| BOOSTER | 2006-06-30 | 2,510 | 2,510 | SL | 5.00 | ||||
| ICE MACHINE | 2006-06-30 | 3,073 | 3,073 | SL | 5.00 | ||||
| WASHER | 2006-06-30 | 689 | 689 | SL | 5.00 | ||||
| CARPETING | 2006-11-01 | 3,007 | 3,007 | SL | 5.00 | ||||
| KITCHEN OVEN | 2006-07-19 | 916 | 714 | SL | 7.00 | 131 | |||
| WASHING MACHINE | 2006-09-05 | 530 | 530 | SL | 5.00 | ||||
| TILE WORK | 2007-08-29 | 3,468 | 1,040 | SL | 15.00 | 231 | |||
| WASHING MACHINE | 2007-10-03 | 381 | 343 | SL | 5.00 | 38 | |||
| TRACTOR | 2007-07-26 | 8,000 | 7,200 | SL | 5.00 | 800 | |||
| COTTAGE ROOF | 2007-06-04 | 6,320 | 1,896 | SL | 15.00 | 421 | |||
| GAS HEATER | 2008-10-01 | 18,200 | 3,945 | SL | 15.00 | 1,213 | |||
| COTTAGE IMPROVEMENTS | 2009-10-01 | 86,955 | 6,719 | SL | 27.50 | 3,162 | |||
| APARTMENT RENNOVATION | 2009-12-16 | 19,200 | 1,484 | SL | 27.50 | 698 | |||
| APARTMENT RENOVATIONS | 2010-08-16 | 82,073 | 4,490 | SL | 27.42 | 2,994 | |||
| SECURITY SYSTEM | 2011-05-15 | 6,184 | 442 | SL | 7.00 | 883 | |||
| MIG WELDER | 2011-07-06 | 1,175 | 118 | SL | 5.00 | 235 | |||
| WASHER/DRYER | 2011-08-31 | 1,441 | 144 | SL | 5.00 | 288 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON FUNDS | 300,872 | 300,872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 630 EXXON | 54,527 | 54,527 |
| 550 NATIONAL FUEL GAS | 27,880 | 27,880 |
| 200 PNC FINANCIAL CORP | 11,662 | 11,662 |
| 1050 UGI CORP | 34,346 | 34,346 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 21,520 | 21,520 | ||
| BUILDING | 98,559 | 98,559 | ||
| EQUIP., FURNITURE & FIXTURES | 197,169 | 96,248 | 100,921 | |
| AUTO | 19,714 | 19,714 | ||
| CEMETARY PLOTS | 700 | 700 | ||
| LEASEHOLD IMPROVEMENTS | 387,247 | 106,950 | 280,297 |
| Description | Amount |
|---|---|
| NET REALIZED LOSS ON INVESTMENTS | 30,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,923 | |||
| AUTO | 7,749 | |||
| FOOD | 94,037 | |||
| SUPPLIES | 8,160 | |||
| TELEPHONE & UTILITIES | 42,236 | |||
| GROUNDSKEEPING | 6,736 | |||
| GENERAL MANAGEMENT | 4,495 | |||
| INSURANCE | 50,551 | |||
| MAINT AND REPAIRS | 31,976 | |||
| OFFICE SUPPLIES | 950 | |||
| PAYROLL FEES | 2,706 | |||
| SOCIAL ACTIVITIES | 3,669 | |||
| LAUNDRY | 5,624 | |||
| ELEVATOR | 4,002 | |||
| REFUSE | 11,019 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 390,125 |
| Description | Amount |
|---|---|
| NET U/R GAIN ON INVESTMENTS | 88,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 4,397 | 7,630 |
| CASH OVERDRAFT | 8,623 | |
| OTHER | 20,000 | |
| ACCRUED PAYROLL | 4,397 | 7,630 |
| CASH OVERDRAFT | 8,623 | |
| OTHER | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 4,397 | 7,630 |
| CASH OVERDRAFT | 8,623 | |
| OTHER | 20,000 | |
| ACCRUED PAYROLL | 4,397 | 7,630 |
| CASH OVERDRAFT | 8,623 | |
| OTHER | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 27,287 |