| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VINCENT BERLANGA | 1,086 | 543 | 543 |
| Person Name | Explanation |
|---|---|
| RONALD W HAGAUER | LEGAL FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1711 TRINITY LAND | 2008-01-01 | 23,180 | L | ||||||
| 1711 TRINITY BLDG | 2008-01-01 | 339,730 | 34,481 | SL | 39 | 8,711 | |||
| 1711 TRINITY BLDG | 2008-01-01 | 7,750 | 787 | SL | 39 | 199 | |||
| 1711 TRINITY BLDG | 2008-06-01 | 100,746 | 9,148 | SL | 39 | 2,583 | |||
| 1711 TRINITY BLDG | 2009-10-19 | 997 | 57 | SL | 39 | 26 | |||
| 1711 TRINITY BLDG | 2009-01-16 | 94 | 6 | SL | 39 | 2 | |||
| 1711 TRINITY BLDG | 2009-01-30 | 206 | 15 | SL | 39 | 5 | |||
| 1711 TRINITY BLDG | 2009-09-22 | 346 | 21 | SL | 39 | 9 | |||
| 1711 TRINITY SIGNS | 2010-03-19 | 3,326 | 713 | SL | 7 | 475 | |||
| TEAMABILITY IMPRV | 2010-03-22 | 5,883 | 270 | SL | 39 | 151 | |||
| 5727 IH 10 LAND | 2010-09-01 | 80,719 | L | ||||||
| 5727 IH 10 BLDG | 2010-09-01 | 238,184 | 7,888 | SL | 39 | 6,107 | |||
| FURNITURE | 2008-04-30 | 1,084 | 542 | SL | 7 | 155 | |||
| SONY CAMCORDER | 2008-10-07 | 357 | 249 | SL | 5 | 71 | |||
| KONICA COPIER | 2009-11-03 | 6,850 | 2,911 | SL | 5 | 1,370 | |||
| 410 BUILDING | 2011-04-01 | 146,866 | 2,671 | M39 | 3,766 | ||||
| 410 BLDG IMPROVMT | 2011-05-15 | 13,553 | 232 | SL | 39 | 348 | |||
| 410 LAND | 2011-04-01 | 47,350 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CAP CORP 4.375% | ||
| USAA CAPITAL CORP 2.240% | ||
| CARGILL INC 6.375% | ||
| GOLDMAN SACHS GROUP INC 3.625% | ||
| BOEING CO 1.875% | ||
| IBM CORP 2.10% | 730,000 | 734,555 |
| BERKSHIRE HATHAWAY FIN 4.625% | 535,515 | 515,788 |
| CORNELL UNIVERSITY 4.350% | 324,849 | 311,427 |
| WAL-MART STORES INC 3.20% | 417,300 | 405,134 |
| JPMORGAN CHASE & CO 4.650% | 534,500 | 526,803 |
| YALE UNIVERSITY 2.90% | 477,563 | 469,557 |
| GENERAL ELEC CAP CORP 3.75% | 298,157 | 305,793 |
| BLACKROCK INC 3.5% | 402,228 | 422,446 |
| PROCTOR & GAMBLE CO 3.5% | 316,620 | 318,525 |
| PFIZER INC 5.35% | 572,450 | 550,653 |
| DUKE ENERGY CAROLINAS 5.75% | 267,370 | 261,182 |
| AT&T INC 2.5% | 525,995 | 521,289 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHUBB CORORATION 70 SHS | 5,272 | |
| BARRICK GOLD CORP 150 SHS | 5,252 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,084 | 697 | 387 | |
| SONY CAMCORDER | 357 | 320 | 37 | |
| KONICA COPIER | 6,850 | 4,281 | 2,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30,227 | 30,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC SERVICE ANNOUNCEMENTS | 270,682 | 270,682 | ||
| OFFICE/SUPPLIES | 901 | 901 | ||
| MAINTENANCE EXPENSES | 215 | 215 | ||
| MISCELLANEOUS | 642 | 642 | ||
| EVENT EXPENSE | 30,290 | 30,290 | ||
| INSURANCE | 4,661 | 4,661 | ||
| INTERNET | 315 | 315 | ||
| EQUIPMENT RENTAL | 1,883 | 1,883 | ||
| UTILITIES | 577 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROADWAY BANK | 8,810 | 8,810 | ||
| DAVID KLASSEN | 4,250 | 3,187 | 1,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,884 | 2,594 | 290 | |
| EXCISE TAXES | 2,692 |