| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 1,500 | 0 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARLILE BANCSHARES INVESTMENT | 167,000 | 163,000 |
| TEXAS COUNTRY BANCSHARES, INC | 139,150 | 339,150 |
| SANDFORD BERNSTEIN INTERMEDIATE | 677,803 | 677,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LESS ACCUMULATED DEPLETION | AT COST | 17,875 | |
| OIL & GAS ROYALTIES | AT COST | 200,000 | 194,068 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) | 42,363 |
| Book/Tax K-1 Difference | 10,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,763 | 1,763 | ||
| COST DEPLETION | 17,875 | 17,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 48,517 | 48,517 | |
| Income from S-Corp | 17,478 |
| Description | Amount |
|---|---|
| Oil & Gas Royalty Investment | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 555 | 555 | ||
| Production tax | 4,114 | 4,114 | ||
| INCOME/EXCISE TAX | 245 |