| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 17,089 | 5,696 | 0 | 11,393 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 BULL 71Y | 2012-03-14 | 3,800 | 380 | 54 | 20.00 % | 760 | |||
| 12 REPLACEMENT HEIFERS | 2011-11-08 | 8,746 | 875 | 54 | 20.00 % | 1,749 | |||
| 12 REPLACEMENT HEIFERS | 2010-11-10 | 7,500 | 2,250 | 54 | 20.00 % | 1,500 | |||
| YEARLING BULL #71W | 2010-03-10 | 2,900 | 1,450 | 54 | 20.00 % | 290 | |||
| GELBVIEH BULL#39T | 2008-02-01 | 1,800 | 1,620 | 54 | 10.00 % | 90 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREEN ENERGY PRODUCTS | AT COST | 97,334 | 100,000 |
| GREAT VALLEY ENERGY LLC | AT COST | 2,459 | 1 |
| PRAIRIE HORIZON | AT COST | 614,519 | 933,750 |
| NEUBERGER BERMAN | AT COST | 868,810 | 1,134,827 |
| VANGUARD | AT COST | 154,247 | 157,484 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 71,925 | 59,054 | 12,871 | 87,339 |
| Land | 466,900 | 466,900 | 984,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,423 | 663 | 0 | 3,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 24,089 | 24,089 | ||
| OTHER | 231 | 115 | 116 | |
| EXPENSES | 11,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRAIRIE HORIZON K-1 INCOM | 8,653 | ||
| OTHER INCOME | 1,338 | 1,338 | |
| GREEN ENERGY K-1 | -2,665 | ||
| GREAT VALLEY K-1 INCOME | -15,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,444 | 19,444 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/HELD | 382 | |||
| 990PF TAX | 6,833 |