| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| James D. Hill Accounting | 1,639 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 83,113 | 4,500 | |
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Patents | 664,483 | 561,256 | 561,256 |
| Less: Amortization | -293,920 | -336,690 | -336,690 |
| Accrued Interest Receivable | 687 | 1,156 | 1,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Materials | 145 | 145 | 145 | |
| Office Expense | 3,281 | 3,281 | 3,281 | |
| Patent Expense | 105,640 | 105,640 | ||
| Royalty Payments to Inventors | 94,897 | 94,897 | ||
| Services | 465 | 465 | 465 | |
| Supplies | 2,762 | 2,762 | 2,762 | |
| Amortization | 37,763 | 37,763 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Fees - R & D | 37,758 | 37,758 | |
| Patent Royalty Income | 242,750 | 242,750 | |
| Reimbursed Expenses | 124 | 124 | |
| Facility Charges | 9,280 | 9,280 | |
| Miscellaneous Income | 729 | 729 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| QUAESTA INSTRUMENTS LLC | Unrelated | 165,683 | 127,113 | 2011-11 | 2017-10 | 72 Months | 6.000000 % | Unsecured | Consulting Services Rendered | Extended Credit to Customer | 127,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 7,129 | 7,129 | 7,129 |