| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,946 | 247 | 0 | 4,946 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VERMOUTH-LINDA'S COMPUTER | 2013-04-09 | 1,228 | 91 | 7.0000 | 15 | ||||
| EMERSON'S - SOFA | 2013-01-28 | 800 | 91 | 7.0000 | 29 | ||||
| SVT TEL-ROOM 304 CALL BEL | 2012-12-26 | 196 | 91 | 7.0000 | 9 | ||||
| SVT SPRINKLER-COMPRESSOR | 2012-06-18 | 1,285 | 91 | 7.0000 | 153 | ||||
| NEWTON-SHARP COLOR COPIER | 2012-05-21 | 5,925 | 91 | 7.0000 | 776 | ||||
| SVT SPRINKLER - PORCH | 2012-05-12 | 1,617 | 91 | 25.0000 | 65 | ||||
| TYLER-3RD FL DUCT HEAT | 2013-02-14 | 2,270 | 91 | 10.0000 | 57 | ||||
| SPRINKLER HEAD REPLACEMEN | 2013-02-08 | 4,653 | 91 | 25.0000 | 47 | ||||
| ROOM 304 CARPET | 2012-12-26 | 425 | 91 | 7.0000 | 20 | ||||
| ROOM 304 RENOVATION | 2012-12-24 | 12,787 | 91 | 25.0000 | 170 | ||||
| ACOUSTIC CEILING TILES | 2012-12-12 | 2,382 | 91 | 25.0000 | 40 | ||||
| ROOM 104 RENOVATION | 2012-07-30 | 19,495 | 91 | 25.0000 | 585 | ||||
| GPI RM 205 CEILING | 2012-06-25 | 4,804 | 91 | 50.0000 | 80 | ||||
| DAMIAN - CARPET | 2012-06-22 | 6,037 | 91 | 7.0000 | 719 | ||||
| BATHROOM INSULATION | 2012-03-19 | 887 | 3 | 91 | 25.0000 | 35 | |||
| BATHROOM FLOORING | 2012-03-01 | 892 | 15 | 91 | 10.0000 | 89 | |||
| 2ND FLR ADDITION CENTRAL | 2011-09-13 | 18,200 | 607 | 91 | 20.0000 | 910 | |||
| STAIRWELL PAINTING | 2011-08-23 | 1,875 | 179 | 91 | 7.0000 | 268 | |||
| EXTERIOR PAINTING | 2011-08-08 | 12,939 | 388 | 91 | 25.0000 | 518 | |||
| #204 BATH & PLUMBING | 2011-07-19 | 24,853 | 621 | 91 | 30.0000 | 828 | |||
| EXTERIOR PAINTING | 2011-07-19 | 1,180 | 126 | 91 | 7.0000 | 169 | |||
| CALL BELL UPGRADE | 2012-02-17 | 8,000 | 190 | 91 | 7.0000 | 1,143 | |||
| PARLOR & LIBRARY CARPET | 2011-12-29 | 7,240 | 345 | 91 | 7.0000 | 1,034 | |||
| WIRELESS ROUTERS | 2011-10-24 | 662 | 66 | 91 | 5.0000 | 132 | |||
| ADMIN ASSIST COMPUTER | 2011-10-04 | 1,320 | 154 | 91 | 5.0000 | 264 | |||
| CARPET | 2011-09-22 | 2,414 | 201 | 91 | 7.0000 | 345 | |||
| VEGETABLE BANNERS | 2010-08-01 | 2,300 | 575 | 91 | 7.0000 | 329 | |||
| HP LCD TOUCH MONITOR | 2010-06-28 | 357 | 131 | 91 | 5.0000 | 71 | |||
| DELL COMPUTER | 2010-06-07 | 746 | 286 | 91 | 5.0000 | 149 | |||
| ELEVATOR KEY SWITCH UPGRD | 2010-10-13 | 775 | 82 | 91 | 15.0000 | 52 | |||
| CREATIVE WOOD - BENCH | 2010-10-28 | 408 | 87 | 91 | 7.0000 | 58 | |||
| DAMIAN - CARPET | 2011-03-24 | 1,948 | 301 | 91 | 7.0000 | 278 | |||
| DICKS LOCK - SAFE | 2011-03-09 | 1,090 | 85 | 91 | 15.0000 | 73 | |||
| VERMOUTH - COMPUTER | 2011-02-14 | 1,158 | 290 | 91 | 5.0000 | 232 | |||
| TOYOTA VAN | 2011-04-11 | 45,430 | 7,031 | 91 | 7.0000 | 6,490 | |||
| FLEMING- GREASE TRAP | 2010-07-31 | 1,073 | 126 | 91 | 15.0000 | 72 | |||
| PORTLAND GLASS STORM DOOR | 2010-12-07 | 1,051 | 99 | 91 | 15.0000 | 70 | |||
| CLARK - EXT PAINT | 2010-12-01 | 4,755 | 1,347 | 91 | 5.0000 | 951 | |||
| TYLER-REWIRE GENERATOR | 2010-09-14 | 2,749 | 183 | 91 | 25.0000 | 110 | |||
| TYLER-AIR DUCT HEATERS | 2011-02-01 | 3,460 | 216 | 91 | 20.0000 | 173 | |||
| AL TYLER-KNOB & TUBE REPL | 2011-04-25 | 1,763 | 35 | 91 | 50.0000 | 35 | |||
| ROOM 303 BATHROOM RENOV | 2011-04-01 | 18,596 | 1,007 | 91 | 20.0000 | 930 | |||
| OUTSIDE BENCH | 2010-04-30 | 800 | 238 | 91 | 7.0000 | 114 | |||
| MARSHALL - DRAPES | 2010-04-30 | 2,134 | 635 | 91 | 7.0000 | 305 | |||
| TABLES & CHAIRS | 2010-04-30 | 3,900 | 1,160 | 91 | 7.0000 | 557 | |||
| SVT TEL - PHONE/CALL BELL | 2010-04-30 | 12,129 | 2,527 | 91 | 10.0000 | 1,213 | |||
| AL TYLER - SMOKE DETECTOR | 2010-03-03 | 1,008 | 145 | 91 | 15.0000 | 67 | |||
| VERMOUTH - COMPUTERS | 2010-02-26 | 1,382 | 621 | 91 | 5.0000 | 276 | |||
| BJS - TABLES | 2010-01-28 | 319 | 107 | 91 | 7.0000 | 46 | |||
| EFI LIGHTING FIXTURE | 2009-08-12 | 808 | 317 | 91 | 7.0000 | 115 | |||
| GARAFALO - TELEVISION | 2009-07-01 | 1,515 | 612 | 91 | 7.0000 | 216 | |||
| OFFICE FURNITURE | 2009-05-28 | 800 | 342 | 91 | 7.0000 | 114 | |||
| FLEMING-HOT WATER BOILER | 2008-08-15 | 14,446 | 1,807 | 91 | 30.0000 | 482 | |||
| VERMOUTH - SERVER | 2008-04-01 | 1,244 | 1,016 | 91 | 5.0000 | 228 | |||
| KITTREDGE- STEAM TABLE | 2008-01-01 | 1,219 | 177 | 91 | 30.0000 | 41 | |||
| SNOW BLOWER | 2007-12-31 | 1,050 | 464 | 91 | 10.0000 | 105 | |||
| AL TYLER - ICE MACHINE | 2007-05-21 | 1,909 | 1,364 | 91 | 7.0000 | 273 | |||
| WASHER/DRYER | 2007-02-06 | 2,482 | 1,862 | 91 | 7.0000 | 355 | |||
| REFRIGERATOR | 2005-01-27 | 741 | 361 | 91 | 15.0000 | 49 | |||
| HEATING SYSTEM | 1997-09-30 | 38,245 | 14,515 | 91 | 50.0000 | 765 | |||
| DRIVEWAY PAVING | 1997-06-03 | 12,185 | 9,687 | 91 | 25.0000 | 487 | |||
| HEATING SYSTEM | 1997-05-01 | 87,516 | 31,160 | 91 | 50.0000 | 1,750 | |||
| 2010 INSULATION PROJECT | 2010-04-30 | 45,934 | 1,915 | 91 | 50.0000 | 919 | |||
| 2010 ADDITION PROJECT | 2010-04-30 | 991,218 | 41,300 | 91 | 50.0000 | 19,824 | |||
| REBUILD SEWER/WATER LINE | 2009-04-20 | 5,444 | 559 | 91 | 30.0000 | 181 | |||
| ROOM RENOVATION | 2008-12-09 | 16,865 | 1,920 | 91 | 30.0000 | 562 | |||
| EXTERIOR PAINT | 2008-09-18 | 5,340 | 2,797 | 91 | 7.0000 | 763 | |||
| REPOINT EXT. WALLS | 2008-08-05 | 3,000 | 1,125 | 91 | 10.0000 | 300 | |||
| SVT SPRINKLER - UPGRADE | 2008-07-15 | 9,888 | 1,264 | 91 | 30.0000 | 330 | |||
| OBRIEN DRIVEWAY PAVING | 2008-06-09 | 21,165 | 5,526 | 91 | 15.0000 | 1,411 | |||
| PARLOR RENOVATION | 2008-05-12 | 12,271 | 1,636 | 91 | 30.0000 | 409 | |||
| SCOBI - WINDOWS | 2007-09-20 | 25,408 | 2,371 | 91 | 50.0000 | 508 | |||
| SOLAR AWNING | 2007-07-06 | 3,158 | 610 | 91 | 25.0000 | 126 | |||
| ROOM 105 CEILING | 2007-03-12 | 2,062 | 425 | 91 | 25.0000 | 82 | |||
| ROOM 101 BATH REMODEL | 2006-12-14 | 3,285 | 711 | 91 | 25.0000 | 131 | |||
| ROOM 207 RENOVATION | 2006-07-01 | 11,519 | 2,688 | 91 | 25.0000 | 461 | |||
| FLEMING - WATER HEATER | 2006-06-30 | 7,179 | 2,833 | 91 | 15.0000 | 479 | |||
| HALLWAY CEILING RENOVATE | 2006-06-30 | 21,660 | 5,125 | 91 | 25.0000 | 866 | |||
| SECOND FLOOR RENOVATION | 2006-04-30 | 445,657 | 54,221 | 91 | 50.0000 | 8,913 | |||
| OBRIEN PAVING - DRIVEWAY | 2005-07-18 | 2,990 | 818 | 91 | 25.0000 | 120 | |||
| ARCHITECT FEES | 2005-03-25 | 4,174 | 249 | 91 | 50.0000 | 83 | |||
| NEW ROOF | 2005-03-01 | 6,785 | 973 | 91 | 50.0000 | 136 | |||
| BASEMENT CEMENT | 2005-01-14 | 5,573 | 816 | 91 | 50.0000 | 111 | |||
| ROOM 219 ELECTRICAL | 2004-06-28 | 2,965 | 469 | 91 | 50.0000 | 59 | |||
| THIRD FLOOR RENOVATIONS | 2004-05-07 | 3,828 | 613 | 91 | 50.0000 | 77 | |||
| REPLACEMENT WINDOWS | 2004-05-01 | 9,904 | 1,584 | 91 | 50.0000 | 198 | |||
| THIRD FLOOR EGRESS | 2004-03-31 | 180,859 | 29,540 | 91 | 50.0000 | 3,617 | |||
| ROOM 107 RENOVATION | 2003-12-31 | 8,574 | 2,887 | 91 | 25.0000 | 343 | |||
| REBUILD FRONT PORCH SUPP | 2003-07-31 | 15,932 | 7,037 | 91 | 20.0000 | 797 | |||
| DRIVEWAY SEALING | 2003-07-03 | 1,825 | 1,613 | 91 | 10.0000 | 183 | |||
| ADDITION TO HEATING SYSTM | 2003-04-30 | 2,363 | 860 | 91 | 25.0000 | 95 | |||
| BUILDING IMPROVEMENTS | 2003-01-31 | 25,355 | 9,466 | 91 | 25.0000 | 1,014 | |||
| BUILDING IMPROVEMENTS | 2002-04-30 | 7,330 | 2,932 | 91 | 25.0000 | 293 | |||
| ROOM RENOVATIONS | 2002-04-30 | 4,195 | 1,885 | 91 | 25.0000 | 168 | |||
| BUILDING IMPROVEMENTS | 2001-12-31 | 443,714 | 95,130 | 91 | 50.0000 | 8,874 | |||
| WIRING | 2001-11-14 | 1,491 | 352 | 91 | 50.0000 | 30 | |||
| FORCED HOT WATER HEAT | 2001-04-14 | 61,500 | 15,821 | 91 | 50.0000 | 1,230 | |||
| STANDING SEAM ROOF | 2000-11-10 | 23,660 | 5,694 | 91 | 50.0000 | 473 | |||
| GARAGE DOORS | 2000-10-03 | 2,155 | 1,228 | 91 | 25.0000 | 86 | |||
| ROOM RENOVATION | 2000-04-30 | 18,649 | 11,266 | 91 | 20.0000 | 932 | |||
| DOOR HANDLES | 1999-06-07 | 668 | 431 | 91 | 20.0000 | 33 | |||
| FIRE TOWER | 1998-11-30 | 135,767 | 40,677 | 91 | 50.0000 | 2,715 | |||
| NEW ROOF | 1998-07-10 | 3,348 | 1,977 | 91 | 25.0000 | 134 | |||
| ROOM RENOVATIONS | 1998-04-30 | 18,633 | 14,685 | 91 | 25.0000 | 745 | |||
| IMPROVEMENTS | 1994-04-30 | 1,382 | 1,337 | 91 | 50.0000 | 28 | |||
| IMPROVEMENTS | 1993-04-30 | 980 | 969 | 91 | 50.0000 | 11 | |||
| IMPROVEMENTS | 1993-04-30 | 3,608 | 3,342 | 91 | 50.0000 | 72 | |||
| ROOF FLASHING | 1993-04-30 | 1,150 | 518 | 91 | 50.0000 | 23 | |||
| IMPROVEMENTS | 1991-04-30 | 2,267 | 1,087 | 91 | 50.0000 | 45 | |||
| IMPROVEMENTS | 1989-04-30 | 21,907 | 11,541 | 91 | 50.0000 | 438 | |||
| IMPROVEMENTS | 1988-04-30 | 6,938 | 4,246 | 91 | 40.0000 | 173 | |||
| IMPROVEMENTS | 1987-04-30 | 6,983 | 4,456 | 91 | 40.0000 | 175 | |||
| IMPROVEMENTS | 1986-04-30 | 43,713 | 28,962 | 91 | 40.0000 | 1,093 | |||
| IMPROVEMENTS | 1985-04-30 | 77,124 | 51,094 | 91 | 40.0000 | 1,928 | |||
| IMPROVEMENTS | 1984-04-30 | 2,001 | 1,425 | 91 | 40.0000 | 50 | |||
| IMPROVEMENTS | 1983-04-30 | 5,321 | 3,546 | 91 | 50.0000 | 106 | |||
| BUILDING | 1977-04-30 | 63,534 | 52,181 | 91 | 50.0000 | 1,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 324,432 | 324,432 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,500 | 7,500 | 111,500 | |
| Buildings | 3,234,351 | 763,230 | 2,471,121 | 2,471,121 |
| Machinery and Equipment | 228,061 | 167,017 | 61,044 | 61,044 |
| Auto./Transportation Equip. | 70,102 | 38,193 | 31,909 | 31,909 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRATTLEBORO SAVINGS LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 861294 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BRATTLEBORO SAVINGS LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 144432 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | BRATTLEBORO SAVINGS LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 206366 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 16,000 | 16,000 | 16,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 29,786 | 29,786 | ||
| VEHICLE EXPENSES | 3,163 | 3,163 | ||
| UTILITIES | 71,540 | 71,540 | ||
| TELEPHONE & CABLE | 12,805 | 12,805 | ||
| SUPPLIES | 15,799 | 15,799 | ||
| SPECIAL PURPOSE | 2,191 | 2,191 | ||
| REPAIRS & MAINTENANCE | 25,142 | 25,142 | ||
| OFFICE EXPENSES | 8,437 | 8,437 | ||
| MISCELLANEOUS | 16 | 16 | ||
| LONG TERM DISABILITY | 5,186 | 5,186 | ||
| LAWN & GARDEN EXPENSES | 7,145 | 7,145 | ||
| INVESTMENT FEES | 2,886 | 2,886 | 2,886 | |
| INSURANCE | 27,804 | 27,804 | ||
| HEALTH INSURANCE | 55,696 | 55,696 | ||
| FOOD SERVICE | 231,120 | 231,120 | ||
| DUES AND SUBS | 1,513 | 1,513 | ||
| BAD DEBTS | 1,792 | 1,792 | ||
| ADVERTISING | 5,449 | 5,449 | ||
| ACTIVITIES | 6,233 | 6,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SMALL EMPLOYER HEALTH INS | 1,518 | ||
| ROOM & BOARD | 1,412,740 | ||
| OTHER INCOME | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,402 | 0 | 0 | 9,402 |
| Name | Address |
|---|---|
| THOMAS THOMPSON TRUST |
160 FEDERAL ST 13TH FLOOR BOSTON,MA02116 |
| MARY ROLAND SCOTT |
300 SUMMIT ROAD KEENE,NH03431 |
| WILLIAM NANCY MARSHALL |
119 HAMPTON LANE ISELIN,NJ08830 |
| HARRIET BUNDY TRUST |
159 EAST MAIN STREET ROCHESTER,NY04638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,889 | 9,889 | ||
| PAYROLL TAXES | 48,350 | 48,350 | ||
| ACCRUED EXCISE TAX | 263 | 263 |