| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Williams Associates Accounting and Tax | 41,665 | 16,666 | 8,334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express 8/20/13 | 53,505 | 53,505 |
| Caterpillar Fin Serv 2/17/14 | 54,297 | 54,297 |
| MetLife 6/15/15 | 54,943 | 54,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Verizon | 34,841 | 34,841 |
| Duke Energy | 34,590 | 34,590 |
| Energy Transfer | 44,190 | 44,190 |
| Altria Group | 13,475 | 13,475 |
| AT&T | 42,792 | 42,792 |
| J&J | 33,780 | 33,780 |
| Astrazenaca | 19,645 | 19,645 |
| Bristol Meyers | 21,426 | 21,426 |
| Consolidated Ed | 21,020 | 21,020 |
| Lockheed Martin | 22,728 | 22,728 |
| Annaly Cap Mgmnt | 26,848 | 26,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hartford Variable Annuity | 845,265 | 845,265 | |
| Inland American REIT | 136,097 | 136,097 | |
| Inland Western REIT | 11,664 | 11,664 | |
| Retail Prop of America | 3,888 | 3,888 | |
| Behringer Har Multi Family REIT | 30,000 | 30,000 | |
| Ivy Asset Strategy Fund | 50,902 | 50,902 | |
| Piedmont | 114,687 | 114,687 | |
| Reserve Primary Mmkt Fund Cl R | 1,447 | 1,447 | |
| Wells REIT II | 24,203 | 24,203 | |
| iShares S&P US Pfd | 84,305 | 84,305 | |
| ETFs | 1,054,148 | 1,054,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| National Registered Agents Registered Agent | 189 | 76 | 113 | |
| Suzanne Rotbert Attorney | 525 | 210 | 315 | |
| DC Treasurer Registered Agent | 82 | 33 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Prepaid Expenses | 483 | 852 | 852 |
| Prepaid Excise Tax | 291 | ||
| Accrued Interest | 3,954 | 2,579 | 2,579 |
| Description | Amount |
|---|---|
| Hartford adj not deductible | 3,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 25 | 25 | ||
| Translation | 500 | 500 | ||
| Office | 237 |
| Description | Amount |
|---|---|
| Tax-exempt dividend income | 2,750 |
| Realized gain on investments | 38,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Loss on Investments | 69,550 | -50,278 |
| Federal Excise Tax Payable | 1,269 | |
| Unrealized Loss on Investments | 69,550 | -50,278 |
| Federal Excise Tax Payable | 1,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Loss on Investments | 69,550 | -50,278 |
| Federal Excise Tax Payable | 1,269 | |
| Unrealized Loss on Investments | 69,550 | -50,278 |
| Federal Excise Tax Payable | 1,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab Investment Management | 28,108 | 28,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 1,560 | 1,527 | 33 |