| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 538,892 | 538,892 | ||
| Buildings | 6,382,026 | 1,180,127 | 5,201,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 13,364 | 13,551 | |
| RESIDUAL RECEIPTS | 473 | 473 | |
| REPLACEMENT RESERVE | 145,223 | 149,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 46,182 | 46,182 | ||
| TAXES & INSURANCE | 49,819 | 49,819 | ||
| SERVICE EXPENSE | 11,345 | 11,345 | ||
| OPERATING & MAINTENANCE | 101,197 | 101,197 | ||
| ADMINISTRATIVE | 101,635 | 101,635 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 146,768 | ||
| Other Investment Income | 82 | ||
| MISCELLANEOUS REVENUES | 59 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 13,270 | 13,188 |