| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5400.414 FIDELITY HIGH INCOME | 47,846 | 50,440 |
| 7658.323 PIMCO INVESTMENT GRAD | 84,133 | 85,161 |
| 3015.175 VANGUARD SHORT-TERM F | 32,684 | 32,564 |
| 4987.920 VANGUARD INTERMEDIATE | 57,721 | 58,359 |
| 2404.166 VANGUARD INFLATION PR | 31,984 | 34,933 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 140 WALT DISNEY CO | 4,355 | 6,971 |
| 125 HOME DEPOT INC | 3,697 | 7,731 |
| 55 MCDONALDS CORP | 1,791 | 4,852 |
| 75 YUM BRANDS INC | 3,183 | 4,980 |
| 70 COLGATE PALMOLIVE CO | 4,752 | 7,318 |
| 80 PEPSICO INCORPORATED | 5,432 | 5,474 |
| 80 PHILIP MORRIS INTL INC | 4,088 | 6,691 |
| 60 PROCTER & GAMBLE CO | 3,238 | 4,073 |
| 70 WAL MART STORES INC | 3,906 | 4,776 |
| 50 TRANSOCEAN LTD ZUG | 2,458 | 2,233 |
| 65 APACHE CORPORATION | 8,169 | 5,103 |
| 65 CHEVRON CORPORATION | 5,491 | 7,029 |
| 100 CONCOCPHILLIPS | 6,727 | 5,799 |
| 80 EXXON MOBIL CORP | 5,866 | 6,924 |
| 120 AFLAC INCORPORATED | 4,663 | 6,374 |
| 105 AMERICAN EXPRESS CO | 2,473 | 6,035 |
| 170 BANK OF NEW YORK MELLON CO | 5,451 | 4,369 |
| 130 J P MORGAN CHASE & CO | 5,244 | 5,716 |
| 90 STATE STREET CORP | 3,672 | 4,231 |
| 190 WELLS FARGO & CO NEW | 5,576 | 6,494 |
| 100 ABBOTT LABS CO | 5,230 | 6,550 |
| 75 JOHNSON & JOHNSON CO | 5,172 | 5,258 |
| 110 MEDTRONIC INC | 4,154 | 4,512 |
| 65 QUET DIAGNOSTICS INC COM | 3,364 | 3,788 |
| 80 UNITEDHEALTH GROUP INC | 1,840 | 4,339 |
| 70 ZIMMER HLDGS INC | 3,643 | 4,666 |
| 60 EMERSON ELECTRIC CO | 2,678 | 3,178 |
| 160 GENERAL ELECTRIC CO | 2,889 | 3,358 |
| 90 ILLINOIS TOOL WKS INC | 4,287 | 5,473 |
| 60 3M CO | 3,654 | 5,571 |
| 45 UNITED PARCEL SERVICE CL B | 3,015 | 3,318 |
| 60 UNITED TECHNOLOGIES | 4,493 | 4,921 |
| 130 ANALOG DEVICES INC | 3,589 | 5,468 |
| 120 AUTODESK INC | 2,289 | 4,242 |
| 110 AUTO DATA PROCESSING INC | 4,492 | 6,262 |
| 270 CISCO SYSTEMS INC | 3,847 | 5,305 |
| 230 EMC CORPORATION/MASS | 2,900 | 5,819 |
| 240 INTEL CORP | 5,728 | 4,949 |
| 210 MICROSOFT CORPORATION | 6,275 | 5,609 |
| 80 ORACLE CORPORATION | 2,674 | 2,666 |
| 50 FREEPORT-MCMORAN COOPER | 2,173 | 1,710 |
| 40 MONSANTO CO NEW | 3,205 | 3,786 |
| 50 SIGMA-ALDRICH CORP COMMON | 2,670 | 3,679 |
| 90 VERIZON COMMUNICATIONS | 2,293 | 3,894 |
| 70 SEMPRA EMERGY COMMON | 4,061 | 4,966 |
| 90 SOUTHERN CO | 3,579 | 3,853 |
| 1134.880 INVESCO INTERNATIONAL | 31,334 | 33,161 |
| 235.459 BUFFALO SMALL CAP FD | 5,710 | 6,633 |
| 522.098 HARBOR INTERNATIONAL F | 31,211 | 32,433 |
| 262.898 HARTFORD MUT FDS INC | 5,899 | 5,750 |
| 283.265 PERKINS MID CAP VALUE | 6,130 | 6,045 |
| 316.293 ROYCE SPECIAL EQUITY F | 6,196 | 6,683 |
| 170 SPDR GOLD TRUST | 23,631 | 27,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 75 | 75 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 77 | 77 | 0 | |
| REAL ESTATE EXPENSE ON NON-REN | 122 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 80 | 80 | 0 | |
| FEDERAL ESTIMATES - INCOME | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |