| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35000 AT&T INC 4.45% | 35,665 | 40,420 |
| 55000 ANHEUSER-BUSCH 1.375% | 55,600 | 55,579 |
| 75000 BNK OF NOVA SCOTIA 2.375 | 76,701 | 76,425 |
| 75000 BERKSHIRE HATHAWAY 5.40% | 82,825 | 90,216 |
| 55000 CATERPILLAR FINL SE 2.05 | 56,686 | 56,934 |
| 35000 CISCO SYSTEMS INC 4.950% | 38,379 | 41,434 |
| 65000 COCA COLA CO 1.50% | 62,117 | 66,565 |
| 75000 GEN ELEC CAP CORP 5.625% | 81,828 | 88,479 |
| 20000 GEN ELEC CAP CORP 1.625% | 20,328 | 20,332 |
| 80000 JPMORGAN CHASE & CO 6.00 | 87,324 | 95,775 |
| 110000 ONTARIO PROVINCE 2.950% | 114,797 | 115,616 |
| 35000 PFIZER INC NOTES 5.35% | 39,202 | 38,546 |
| 30000 PROVINCE OF QUEBEC 2.750 | 30,494 | 31,339 |
| 35000 SBC COMMUNICATIONS 5.10% | 38,064 | 37,597 |
| 35000 TOYOTA MOTOR CREDIT 2.00 | 36,184 | 36,286 |
| 75000 WACHOVIA CORP 5.75% | 84,755 | 89,853 |
| 60000 WAL-MART STORES INC 1.50 | 61,747 | 61,756 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 930 BED BATH & BEYOND INC | 59,570 | 51,996 |
| 1810 COMCAST CORP NEW CL A | 60,031 | 67,622 |
| 1790 WALT DISNEY CO | 58,160 | 89,124 |
| 1680 HOME DEPOT INC | 46,648 | 103,908 |
| 780 STARBUCKS CORP | 30,409 | 41,831 |
| 540 YUM BRANDS INC | 18,594 | 35,856 |
| 1290 ARCHER DANIELS MIDLAND CO | 44,276 | 35,333 |
| 2220 COCA COLA CO | 85,442 | 80,475 |
| 790 COLGATE PALMOLIVE CO | 52,738 | 82,587 |
| 460 DIAGEO PLC ADR | 32,978 | 53,627 |
| 2030 MONDELEZ INTERNATIONAL IN | 52,063 | 51,670 |
| 1350 WALGREEN CO | 48,780 | 49,964 |
| 1720 TRANSOCEAN LTD ZUG | 80,227 | 76,815 |
| 900 CHEVRON CORPORATION | 59,638 | 97,326 |
| 920 CONOCOPHILLIPS | 50,607 | 53,351 |
| 1170 EXXON MOBIL CORP | 18,791 | 101,264 |
| 2000 SPECTRA ENERGY CORP | 59,823 | 54,760 |
| 870 ACE LTD | 39,442 | 69,426 |
| 1120 AMERICAN EXPRESS CO | 38,991 | 64,378 |
| 610 BERKSHIRE HATHAWAY INC DEL | 47,891 | 54,717 |
| 980 CAPITAL ONE FINANCIAL CORP | 47,780 | 56,771 |
| 1550 J P MORGAN CHASE & CO | 63,270 | 68,152 |
| 520 PNC BANK CORP | 28,803 | 30,321 |
| 2580 US BANCORP DEL NEW | 66,623 | 82,405 |
| 2130 WELLS FARGO & CO NEW | 34,999 | 72,803 |
| 880 ABBOTT LABS CO | 41,946 | 57,640 |
| 780 CELGENE CORP | 51,106 | 61,207 |
| 1180 GILEAD SCIENCES INC | 46,486 | 86,671 |
| 1110 JOHNSON & JOHNSON CO | 68,730 | 77,811 |
| 1980 MERCK & CO INC NEW | 71,504 | 81,061 |
| 1980 PFIZER | 49,896 | 49,657 |
| 450 WELLPOINT INC COM | 31,800 | 27,414 |
| 1530 DANAHER CORP SHS BEN INT | 81,024 | 85,527 |
| 1380 ILLINOIS TOOL WKS INC | 62,081 | 83,918 |
| 220 PRECISION CASTPARTS CORP | 36,393 | 41,672 |
| 900 3M CO | 73,410 | 83,565 |
| 380 UNION PACIFIC CORP | 39,479 | 47,774 |
| 1500 CHECK POINT SOFTWARE TECH | 84,128 | 71,460 |
| 1430 BROADCOM CORP | 54,454 | 47,490 |
| 3700 CISCO SYSTEMS INC | 93,272 | 72,703 |
| 740 COGNIZANT TECHNOLOGY SOLUT | 50,256 | 54,673 |
| 3000 EMC CORPORATION/MASS | 38,477 | 75,900 |
| 390 INTL BUSINESS MACHINES COR | 64,776 | 74,705 |
| 2390 MICROSOFT CORPORATION | 61,505 | 63,836 |
| 2400 ORACLE CORPORATION | 73,009 | 79,968 |
| 1380 QUALCOMM INCORPORATED | 71,613 | 85,366 |
| 780 ECOLAB INC | 37,708 | 56,082 |
| 1820 FREEPORT-MCMORAN COOPER | 80,181 | 62,244 |
| 1670 VERIZON COMMUNICATIONS | 52,233 | 72,261 |
| 1080 NEXTERA ENERGY INC | 65,704 | 74,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 138 | 138 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 138 | 138 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 783 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,442 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,442 | 0 | 0 |