| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,300 | 4,150 |
| Person Name | Explanation |
|---|---|
| LALI RUMKE | |
| CARISE M HIMELRIGHT | |
| NADEA R ARCHBOLD | |
| WILLIAM J ARCHBOLD | |
| J NADINE RUMKE | |
| THOMAS FUCITO | |
| JAMES H HIMELRIGHT III | |
| JOHN H RUMKE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| .0328 S MORGAN STANLEY | 2011-02 | PURCHASE | 2012-02 | 6 | 10 | -4 | ||||
| .416 S MORGAN STANLEY | 2011-05 | PURCHASE | 2012-02 | 8 | 10 | -2 | ||||
| .577S MORGAN STANLEY | 2011-08 | PURCHASE | 2012-02 | 11 | 10 | 1 | ||||
| .61S MORGAN STANLEY | 2011-11 | PURCHASE | 2012-02 | 12 | 10 | 2 | ||||
| .557S MORGAN STANLEY | 2012-02 | PURCHASE | 2012-02 | 11 | 10 | 1 | ||||
| 200S MORGAN STANLEY | 2009-11 | PURCHASE | 2012-02 | 3,892 | 6,694 | -2,802 | ||||
| .361S MORGAN STANLEY | 2010-02 | PURCHASE | 2012-02 | 7 | 10 | -3 | ||||
| .372S MORGAN STANLEY | 2010-05 | PURCHASE | 2012-02 | 7 | 10 | -3 | ||||
| .388S MORGAN STANLEY | 2010-08 | PURCHASE | 2012-02 | 8 | 10 | -2 | ||||
| .391S MORGAN STANLEY | 2010-11 | PURCHASE | 2012-02 | 8 | 10 | -2 | ||||
| .04S MORGAN STANLEY | 2011-11 | PURCHASE | 2012-02 | 1 | 1 | |||||
| 50000S NY ST TWY | 2009-11 | PURCHASE | 2012-04 | 50,000 | 52,715 | -2,715 | ||||
| 50000S NIAGARA CNTY N | 2009-11 | PURCHASE | 2012-05 | 50,000 | 53,304 | -3,304 | ||||
| 50000S TACONIC HILLS NY | 2009-11 | PURCHASE | 2012-06 | 50,000 | 53,720 | -3,720 | ||||
| 369S TAKEDA PHARMA CO | 2010-08 | PURCHASE | 2012-02 | 8,100 | 8,376 | -276 | ||||
| 131S TAKEDA PHARMA CO | 2010-08 | PURCHASE | 2012-02 | 2,882 | 2,974 | -92 | ||||
| 250S TEVA PHARM INDS LTD | 2010-08 | PURCHASE | 2012-02 | 11,341 | 12,549 | -1,208 | ||||
| 50000S US TREAS NT | 2009-11 | PURCHASE | 2012-05 | 50,000 | 54,695 | -4,695 | ||||
| .84S EXPRESS SCRIPTS HLDG CO | 2009-11 | PURCHASE | 2012-04 | 48 | 64 | -16 | ||||
| 179.5 S FRONTIER COMMUNICATIONS | 2009-11 | PURCHASE | 2012-02 | 815 | 1,295 | -480 | ||||
| 4.466S FRONTIER COMMUNICATIONS | 2010-02 | PURCHASE | 2012-02 | 20 | 31 | -11 | ||||
| 3.045S FRONTIER COMMUNICATIONS | 2010-05 | PURCHASE | 2012-02 | 14 | 21 | -7 | ||||
| 753S JP MORGAN | 2009-11 | PURCHASE | 2012-02 | 29,235 | 32,496 | -3,261 | ||||
| 1.736S JP MORGAN | 2010-05 | PURCHASE | 2012-02 | 67 | 75 | -8 | ||||
| 1.656S JP MORGAN | 2011-02 | PURCHASE | 2012-02 | 64 | 75 | -11 | ||||
| 8.259S JP MORGAN | 2011-05 | PURCHASE | 2012-02 | 321 | 378 | -57 | ||||
| 9.441S JP MORGAN | 2011-08 | PURCHASE | 2012-02 | 367 | 380 | -13 | ||||
| .421S JP MORGAN | 2009-11 | PURCHASE | 2012-02 | 16 | 18 | -2 | ||||
| 264S MEDCOHEALTH SOLUTIONS | 2009-11 | PURCHASE | 2012-04 | 7,603 | 7,603 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION | 109,065 | 109,065 |
| EATON VANCE FLOATING | 116,942 | 116,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 30,208 | 30,208 |
| ALCOA INC | 8,970 | 8,970 |
| AMGEN INC | 88,709 | 88,709 |
| APPLE INC | 26,854 | 26,854 |
| BANK OF AMERICA CORP | 8,813 | 8,813 |
| BHP BILLITON LTD | 32,251 | 32,251 |
| CISCO SYSTEMS INC | 51,012 | 51,012 |
| DEERE & CO | 46,027 | 46,027 |
| DOMINION RES INC | 14,648 | 14,648 |
| EXPRESS SCRIPTS | 11,502 | 11,502 |
| FREEPORT MCMORAN COPPER | 18,160 | 18,160 |
| FRONTIER COMMUNICATIONS | ||
| HOME DEPOT INC | 100,289 | 100,289 |
| HONEYWELL INTERNATIONAL | 68,701 | 68,701 |
| INTEL CORP | 34,269 | 34,269 |
| INTL BUSINESS MACHINES | 38,310 | 38,310 |
| JOHNSON & JOHNSON | 93,455 | 93,455 |
| JPMORGAN CHASE & CO | 34,842 | 34,842 |
| KIMBERLY-CLARK CORP | 75,372 | 75,372 |
| KURITA WATER | 21,830 | 21,830 |
| MCDONALDS CORP | 145,070 | 145,070 |
| MEDCOHEALTH SOLUTIONS | ||
| MEDTRONIC INC | 44,408 | 44,408 |
| MERCK & CO INC | 23,346 | 23,346 |
| MICROSOFT CORP | 34,563 | 34,563 |
| MORGAN STANLEY | ||
| NOBLE ENERGY INC | 20,959 | 20,959 |
| ORACLE CORPORATION | 41,131 | 41,131 |
| PEPSICO INC | 74,330 | 74,330 |
| PFIZER | 33,994 | 33,994 |
| STARBUCKS CORP | 55,924 | 55,924 |
| SUEZ ENVIRONMENT | 12,100 | 12,100 |
| TAKEDA PHARMA | 11,100 | 11,100 |
| TEVA PHAMA | 9,335 | 9,335 |
| TEXAS INSTRUMENTS INC | 32,827 | 32,827 |
| VEOLIA ENVIRON | 12,240 | 12,240 |
| VERIZON COMMUNICATIONS | 38,557 | 38,557 |
| WALGREEN COMPANY | 9,918 | 9,918 |
| 3M COMPANY | 25,086 | 25,086 |
| AMERICAN FD CAPITAL | 6,984 | 6,984 |
| ARIEL APPRECIATION FUND | 115,516 | 115,516 |
| BROWN ADVISORY WINSLOW | 10,115 | 10,115 |
| FAM VALUE FUND | 88,902 | 88,902 |
| FRANKLIN INT'L SMALL CAP | 128,404 | 128,404 |
| HARBOR INT'L FUND | 116,699 | 116,699 |
| OPPENHEIMER DEVELOPING FUND | 60,084 | 60,084 |
| OPPENHEIMER INT'L FUND | 114,722 | 114,722 |
| PARNASSUS SMALL CAP FUND | 120,222 | 120,222 |
| PAX WORLD SMALL CAP | 124,499 | 124,499 |
| TEMPLETON FOREIGN FUND | 48,212 | 48,212 |
| WINSLOW GREEN GROWTH | ||
| ISHARES MSCI AUS IDX | 118,645 | 118,645 |
| ISHARES MSCI CDA IDX | 107,837 | 107,837 |
| ISHARES MSCI EMRG MKT | 55,119 | 55,119 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | 73,174 | 73,174 |
| ISHARES S&P MIDAP 400 VALUE INDEX | 67,474 | 67,474 |
| ISHARES S&P SMCAP GROWTH | 73,634 | 73,634 |
| ISHARES S&P SMCAP VALUE | 71,978 | 71,978 |
| ISHARES TR MSCI EAFE FD | 7,229 | 7,229 |
| POWERSHS EXCH TRAD FD TR RESOURCE | 10,557 | 10,557 |
| POWERSHS EXCH TRAD FD TR WILDERHILL | 4,321 | 4,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE - SECURITIES | 3,974 | 3,008 | 3,008 |
| PREPAID EXCISE TAX | 948 | 948 | 948 |
| Description | Amount |
|---|---|
| FUTURE GRANTS APPROVED | 20,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 26,175 | 26,175 | ||
| LIABILITY INSURANCE | 2,251 | |||
| OFFICE EXPENSES | 1,282 | |||
| FILING FEES | 250 | |||
| PROMOTION EXPENSE | 333 | |||
| BANK FEES | 42 | |||
| MISCELLANEOUS EXPENSES | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE REFUND | 343 | 343 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON MARKETABLE SECURITIES | 334,205 |
| TRANSFER FROM CHARITABLE TRUST | 554 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H PAYABLE | 212 | 212 |
| FEDERAL W/H PAYABLE | 951 | 951 |
| NYS W/H PAYABLE | 263 | 263 |
| NET WAGES PAYABLE | 2,325 | 2,325 |
| DUE TO OFFICERS | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,570 | |||
| EXCISE TAX |