| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 AT&T INC 4.45% | 10,190 | 11,549 |
| 20000 ANHEUSER-BUSCH 1.375% | 20,218 | 20,211 |
| 25000 BNK OF NOVA SCOTIA 2.375 | 25,533 | 25,475 |
| 20000 BERKSHIRE HATHAWAY 5.40% | 22,039 | 24,058 |
| 15000 CATERPILLAR FINL SE 2.05 | 15,460 | 15,527 |
| 10000 CISCO SYSTEMS INC 4.950% | 10,965 | 11,838 |
| 25000 COCA COLA CO 1.500% | 24,032 | 25,602 |
| 20000 GEN ELEC CAP CORP 5.625% | 21,799 | 23,594 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,082 | 5,083 |
| 25000 JPMORGAN CHASE & CO 6.00 | 27,211 | 29,930 |
| 35000 ONTARIO PROVINCE 2.950% | 36,219 | 36,787 |
| 10000 PFIZER INC NOTES 5.35% | 11,201 | 11,013 |
| 10000 PROVINCE OF QUEBEC 2.750 | 10,165 | 10,446 |
| 10000 SBC COMMUNICATIONS 5.10% | 10,875 | 10,742 |
| 10000 TOYOTA MOTOR CREDIT 2.00 | 10,338 | 10,368 |
| 20000 WACHOVIA CORP 5.750% | 22,601 | 23,961 |
| 20000 WAL-MART STORES INC 1.50 | 20,582 | 20,585 |
| 8064.273 FIDELITY HIGH INCOME | 72,178 | 75,320 |
| 4613.532 VANGUARD INFLATION PR | 61,599 | 67,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 240 BED BATH & BEYOND INC | 15,418 | 13,418 |
| 460 COMCAST CORP NEW CL A | 15,210 | 17,186 |
| 460 WALT DISNEY CO | 14,781 | 22,903 |
| 430 HOME DEPOT INC | 11,836 | 26,596 |
| 200 STARBUCKS CORP | 7,797 | 10,726 |
| 140 YUM BRANDS INC | 4,821 | 9,296 |
| 330 ARCHER DANIELS MIDLAND CO | 11,376 | 9,039 |
| 560 COCA COLA CO | 21,561 | 20,300 |
| 200 COLGATE PALMOLIVE CO | 13,709 | 20,908 |
| 120 DIAGEO PLC ADR | 7,452 | 13,990 |
| 520 MONDELEZ INTERNATIONAL INC | 13,332 | 13,236 |
| 350 WALGREEN CO | 12,647 | 12,954 |
| 440 TRANSOCEAN LTD ZUG | 20,517 | 19,650 |
| 230 CHEVRON CORPORATION | 17,765 | 24,872 |
| 240 CONOCOPHILLIPS | 13,212 | 13,918 |
| 300 EXXON MOBIL CORP | 21,402 | 25,965 |
| 510 SPECTRA ENERGY CORP | 15,266 | 13,964 |
| 220 ACE LTD | 9,833 | 17,556 |
| 290 AMERICAN EXPRESS CO | 7,365 | 16,669 |
| 160 BERKSHIRE HATHAWAY INC | 12,561 | 14,352 |
| 250 CAPITAL ONE FINANCIAL CORP | 12,151 | 14,483 |
| 400 J P MORGAN CHASE & CO | 19,051 | 17,588 |
| 130 PNC BANK CORP | 7,201 | 7,580 |
| 660 US BANCORP DEL NEW | 13,456 | 21,080 |
| 550 WELLS FARGO & CO NEW | 7,606 | 18,799 |
| 230 ABBOTT LABS CO | 10,917 | 15,065 |
| 200 CELGENE CORP | 13,317 | 15,694 |
| 300 GILEAD SCIENCES INC | 11,849 | 22,035 |
| 290 JOHNSON & JOHNSON CO | 18,618 | 20,329 |
| 510 MERCK & CO INC NEW | 18,455 | 20,879 |
| 510 PFIZER | 12,852 | 12,790 |
| 110 WELLPOINT INC COM | 7,773 | 6,701 |
| 390 DANAHER CORP SHS BEN INT | 20,670 | 21,801 |
| 360 ILLINOIS TOOL WKS INC | 17,827 | 21,892 |
| 60 PRECISION CASTPARTS CORP | 9,925 | 11,365 |
| 230 3M CO | 18,476 | 21,356 |
| 100 UNION PACIFIC CORP | 10,412 | 12,572 |
| 390 CHECK POINT SOFTWARE TECH | 21,858 | 18,580 |
| 370 BROADCOM CORP | 14,091 | 12,288 |
| 950 CISCO SYSTEMS INC | 17,006 | 18,667 |
| 190 COGNIZANT TECHNOLOGY SOLUT | 12,903 | 14,038 |
| 770 EMC CORPORATION/MASS | 11,974 | 19,481 |
| 100 INTL BUSINESS MACHINES COR | 16,647 | 19,155 |
| 610 MICROSOFT CORPORATION | 16,293 | 16,293 |
| 620 ORACLE CORPORATION | 18,824 | 20,658 |
| 350 QUALCOMM INCORPORATED | 18,161 | 21,651 |
| 200 ECOLAB INC | 9,661 | 14,380 |
| 470 FREEPORT-MCMORNA COPPER | 20,725 | 16,074 |
| 430 VERIZON COMMUNICATIONS | 13,292 | 18,606 |
| 280 NEXTERA ENERGY INC | 17,123 | 19,373 |
| 4024.743 INVESCO INTERNATIONAL | 107,823 | 117,603 |
| 839.288 BUFFALO SMALL CAP FD | 20,235 | 23,643 |
| 1843.941 HARBOR INTERNATIONAL | 106,229 | 114,546 |
| 904.219 HARTFORD MUT FDS INC | 20,209 | 19,775 |
| 977.200 PERKINS MID CAP VALUE | 20,961 | 20,853 |
| 1059.657 ROYCE SPECIAL EQUITY | 20,812 | 22,391 |
| 700 SPDR GOLD TRUST | 98,064 | 113,414 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 132 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 267 | 267 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |