| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11140.00 PIMCO INVESTMENT GRAD | 129,001 | 123,877 |
| 8620 VANGUARD INTERMEDIATE TER | 101,113 | 100,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80 BED BATH & BEYOND INC | 5,139 | 4,473 |
| 150 COMCAST CORP NEW CL A | 4,968 | 5,604 |
| 150 WALT DISNEY CO | 5,159 | 7,469 |
| 135 HOME DEPOT INC | 3,304 | 8,350 |
| 60 STARBUCKS CORP | 2,567 | 3,218 |
| 40 YUM BRANDS INC | 1,758 | 2,656 |
| 100 ARCHER DANIELS MIDLAND CO | 3,447 | 2,739 |
| 180 COCA COLA CO | 6,938 | 6,525 |
| 70 COLGATE PALMOLIVE CO | 5,488 | 7,318 |
| 37 DIAGEO PLC ADR | 2,171 | 4,313 |
| 160 MONDELEZ INTERNATIONAL INC | 4,106 | 4,073 |
| 110 WALGREEN CO | 3,975 | 4,071 |
| 140 TRANSOCEAN LTD ZUG | 6,530 | 6,252 |
| 77 CHEVRON CORPORATION | 5,269 | 8,327 |
| 70 CONOCOPHILLIPS | 3,869 | 4,059 |
| 95 EXXON MOBIL CORP | 6,546 | 8,222 |
| 160 SPECTRA ENERGY CORP | 4,801 | 4,381 |
| 70 ACE LTD | 3,865 | 5,586 |
| 95 AMERICAN EXPRESS CO | 2,639 | 5,461 |
| 50 BERKSHIRE HATHAWAY INC DEL | 3,927 | 4,485 |
| 80 CAPITAL ONE FINANCIAL CORP | 4,104 | 4,634 |
| 130 J P MORGAN CHASE & CO | 6,286 | 5,716 |
| 40 PNC BANK CORP | 2,393 | 2,332 |
| 207 US BANCORP DEL NEW | 4,508 | 6,612 |
| 170 WELLS FARGO & CO NEW | 3,898 | 5,811 |
| 70 ABBOTT LABS CO | 3,818 | 4,585 |
| 60 CELGENE CORP | 4,010 | 4,708 |
| 100 GILEAD SCIENCES INC | 4,306 | 7,345 |
| 95 JOHNSON & JOHNSON CO | 5,685 | 6,660 |
| 160 MERCK & CO INC NEW | 5,830 | 6,550 |
| 160 PFIZER | 4,032 | 4,013 |
| 40 WELLPOINT INC COM | 2,827 | 2,437 |
| 120 DANAHER CORP SHS BEN INT | 6,343 | 6,708 |
| 110 ILLINOIS TOOL WKS INC | 4,962 | 6,689 |
| 20 PRECISION CASTPARTS CORP | 3,308 | 3,788 |
| 70 3M CO | 5,077 | 6,500 |
| 30 UNION PACIFIC CORP | 3,037 | 3,772 |
| 120 CHECK POINT SOFTWARE TECH | 6,692 | 5,717 |
| 120 BROADCOM CORP | 4,569 | 3,985 |
| 305 CISCO SYSTEMS INC | 4,996 | 5,993 |
| 60 COGNIZANT TECHNOLOGY SOLUTI | 4,075 | 4,433 |
| 240 EMC CORPORATION/MASS | 3,181 | 6,072 |
| 30 INTL BUSINESS MACHINES CORP | 4,982 | 5,747 |
| 190 MICROSOFT CORPORATION | 4,231 | 5,075 |
| 190 ORACLE CORPORATION | 5,878 | 6,331 |
| 110 QUALCOMM INCORPORATED | 5,845 | 6,805 |
| 60 ECOLAB INC | 3,188 | 4,314 |
| 150 FREEPORT-MCMORAN COOPER | 6,635 | 5,130 |
| 135 VERIZON COMMUNICATIONS | 4,415 | 5,841 |
| 90 NEXTERA ENERGY INC | 5,569 | 6,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 32 | 32 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| RETURNED SCHOLARSHIP | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 171 | 0 | 0 |