| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VONFELDT, BAUER & VONFELDT | 2,045 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP | 37,895 | 73,689 |
| VANGUARD SMALL CAP | 37,761 | 76,936 |
| VANGUARD EQUITY INCOME | 149,216 | 171,928 |
| FEDERATED FUNDS | 52,198 | 52,198 |
| VANGUARD S & P INDEX | 93,817 | 119,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH,BURNETT & LARSON LLC | 5,200 | 2,600 | 2,600 | 2,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP SCREENING | 1,000 | 1,000 | ||
| MISCELLANEOUS EXPENSE | 1,185 | |||
| KANSAS ANNUAL FILING FEE | 40 | |||
| BROKER FEES | 226 | 226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST STATE BANK TRUST DEPT | 7,951 | 7,951 | 7,951 | 0 |