| Person Name | Explanation |
|---|---|
| CLYDE GOSNELL | |
| LOUISE WARNER | |
| DEVON COTTERMAN | |
| SILVIA ZIMMERMAN | |
| JASON ELIASON | |
| JOHN SWITZER | |
| PAULINE SCOTT | |
| FRED MULLIGAN | |
| JEFF DICKINSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1993-06-02 | 401,942 | 373,471 | S/L | 20.0000 | 20,097 | |||
| MACHINERY | 1993-06-02 | 43,052 | 43,052 | S/L | 7.0000 | ||||
| MACHINE SHED | 1993-06-02 | 47,093 | 47,093 | S/L | 10.0000 | ||||
| LIVESTOCK BARN | 1993-06-02 | 74,158 | 74,158 | S/L | 10.0000 | ||||
| FARM HOUSE | 1993-06-02 | 162,403 | 109,745 | S/L | 27.5000 | 5,906 | |||
| IMPROVEMENTS | 1993-06-02 | 30,866 | 30,866 | S/L | 15.0000 | ||||
| EQUIPMENT | 1993-06-02 | 13,547 | 13,547 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 1994-06-01 | 26,441 | 26,441 | S/L | 15.0000 | ||||
| BUILDING | 1994-06-01 | 5,624 | 2,536 | S/L | 39.0000 | 144 | |||
| FARM HOUSE | 1994-06-01 | 773 | 493 | S/L | 27.5000 | 28 | |||
| BARN | 1994-06-01 | 341 | 153 | S/L | 39.0000 | 9 | |||
| CHICKEN COOP | 1994-06-01 | 3,433 | 1,544 | S/L | 39.0000 | 88 | |||
| CORN PICKER | 1995-06-30 | 1,925 | 1,925 | 200DB | 7.0000 | ||||
| CAPITAL IMPROVEMENTS | 1995-06-30 | 2,759 | 2,759 | S/L | 15.0000 | ||||
| CAPITAL IMPROVEMENTS | 1995-06-30 | 796 | 796 | S/L | 10.0000 | ||||
| SUGAR SHACK | 1995-06-30 | 5,906 | 2,511 | S/L | 39.0000 | 152 | |||
| PORTABLE CHICKEN COOP | 1996-07-01 | 333 | 333 | 200DB | 7.0000 | ||||
| SUGAR HOUSE | 1996-07-01 | 100 | 100 | 200DB | 7.0000 | ||||
| MILK HOUSE | 1996-07-01 | 362 | 144 | S/L | 39.0000 | 9 | |||
| SIDEWALK | 1996-07-01 | 539 | 539 | S/L | 15.0000 | ||||
| OTHER | 1996-07-01 | 37 | 37 | 200DB | 7.0000 | ||||
| PASTURE FENCE | 1997-06-30 | 446 | 434 | S/L | 15.0000 | 12 | |||
| CORN CRIB | 1997-06-30 | 398 | 387 | S/L | 15.0000 | 11 | |||
| GRAIN BIN | 1997-06-30 | 475 | 462 | S/L | 15.0000 | 13 | |||
| GRAVITY WAGON | 1997-06-30 | 300 | 292 | S/L | 15.0000 | 8 | |||
| CORN ELEVATOR | 1997-06-30 | 400 | 389 | S/L | 15.0000 | 11 | |||
| TRUCK | 1997-07-01 | 7,300 | 7,300 | S/L | 5.0000 | ||||
| MOWER | 1998-07-01 | 2,249 | 2,249 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 1998-07-01 | 1,020 | 1,020 | 200DB | 7.0000 | ||||
| GRINDER/MIXER | 1998-07-01 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| COMPUTER | 1998-07-01 | 1,179 | 1,179 | 200DB | 5.0000 | ||||
| PRINTER | 1998-07-01 | 264 | 264 | 200DB | 5.0000 | ||||
| AIR COMPRESSOR | 1999-06-30 | 597 | 597 | 200DB | 7.0000 | ||||
| RECIPROCATING SAW | 1999-06-30 | 119 | 119 | 200DB | 7.0000 | ||||
| DISPLAY CASE | 1999-06-30 | 161 | 161 | 200DB | 7.0000 | ||||
| CHALK BOARD | 1999-06-30 | 144 | 144 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 1999-06-30 | 120 | 120 | 200DB | 7.0000 | ||||
| POND DOCK | 1999-06-30 | 4,867 | 4,056 | S/L | 15.0000 | 324 | |||
| HAYBINE | 2001-07-01 | 4,850 | 4,850 | 200DB | 7.0000 | ||||
| WAGONS | 2001-07-01 | 650 | 650 | 200DB | 7.0000 | ||||
| FREEZER | 2001-07-01 | 275 | 275 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2001-07-01 | 235 | 235 | 200DB | 7.0000 | ||||
| MEDIA TABLE | 2001-07-01 | 151 | 151 | 200DB | 7.0000 | ||||
| IRRIGATION SYSTEM | 2001-07-01 | 1,073 | 751 | S/L | 15.0000 | 72 | |||
| WELL PUMP | 2001-07-01 | 2,220 | 2,220 | 200DB | 7.0000 | ||||
| SUN SHADE | 2001-07-01 | 948 | 664 | S/L | 15.0000 | 63 | |||
| MOBILE HOME | 2001-07-01 | 1,000 | 1,000 | S/L | 10.0000 | ||||
| TRACTOR | 2002-06-25 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| LUMBER FOR MEZZANINE IN SHED | 2002-10-08 | 1,556 | 1,156 | S/L | 15.0000 | 73 | |||
| COMBO WLAK-IN COOLER | 2003-01-03 | 1,350 | 1,350 | 200DB | 7.0000 | ||||
| OFFSET GRINDER/MIXER | 2003-05-07 | 2,790 | 2,790 | 200DB | 7.0000 | ||||
| GREENHOUSE | 2005-03-23 | 3,544 | 2,304 | S/L | 10.0000 | 354 | |||
| MACHINERY | 2005-07-01 | 6,489 | 6,025 | S/L | 7.0000 | 464 | |||
| KORY 8T GEAR W/TIRES, LONG POLE, 18' BED | 2006-05-05 | 1,400 | 1,213 | 200DB | 7.0000 | 125 | |||
| SMALL GRAIN DRILL | 2006-05-26 | 1,600 | 1,386 | 200DB | 7.0000 | 143 | |||
| IH 4 ROW PLANTER | 2006-05-05 | 1,350 | 1,169 | 200DB | 7.0000 | 121 | |||
| 40,791,830,528 | |||||||||
| LAND | 2007-03-15 | 1,202,771 | |||||||
| FILING CABINET (DAVID) | 2009-01-13 | 180 | 141 | 200DB | 7.0000 | 11 | |||
| COMPUTER (DEVLEOPMENT) | 2009-01-23 | 539 | 461 | 200DB | 5.0000 | 31 | |||
| HARD DRIVE (JANE) | 2009-02-06 | 75 | 64 | 200DB | 5.0000 | 5 | |||
| COMPUTER (JEFF) | 2009-06-03 | 453 | 387 | 200DB | 5.0000 | 27 | |||
| BRUSH TRIMMER | 2009-08-04 | 392 | 307 | 200DB | 7.0000 | 24 | |||
| COMPUTER (CHRISTA0 | 2009-12-01 | 742 | 635 | 200DB | 5.0000 | 43 | |||
| FENCE | 2009-08-19 | 2,289 | 356 | S/L | 15.0000 | 153 | |||
| FRONT SIGN | 2010-08-24 | 5,470 | 1,981 | 200DB | 7.0000 | 997 | |||
| NEW EVAPORATOR | 2010-02-10 | 2,710 | 1,258 | 200DB | 7.0000 | 415 | |||
| NEW WELL | 2010-07-31 | 8,756 | 1,171 | 150DB | 15.0000 | 759 | |||
| POND | 2010-10-01 | 11,495 | 1,279 | 150DB | 15.0000 | 1,021 | |||
| ED BLDG ROOF | 2011-09-09 | 31,171 | 233 | S/L | 39.0000 | 799 | |||
| SMALL STOCK TRAILER | 2011-05-10 | 2,275 | 325 | 200DB | 7.0000 | 557 | |||
| ED BLDG DECK | 2011-07-01 | 5,002 | 59 | S/L | 39.0000 | 128 | |||
| WARNER FIREPLACE | 2011-07-01 | 5,095 | 60 | S/L | 39.0000 | 131 | |||
| PICNIC SHELTER | 2011-07-01 | 6,693 | 79 | S/L | 39.0000 | 171 | |||
| PATIO IMPROVEMENT | 2012-04-17 | 5,290 | 150DB | 15.0000 | 2,777 | ||||
| GEOTHERMAL SYSTEM | 2012-08-02 | 21,600 | S/L | 39.0000 | 208 | ||||
| TOTAL | 36,484 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURTIES | PURCHASE | 463,605 | 443,036 | 20,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALLER INVESTMENTS - LPL | 1,829,163 | 1,829,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS: JAN/GEORGE RICHARDS END | 33,941 | 33,941 | |
| AZ LAND TRUST | 220,000 | 220,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 988,176 | 828,882 | 159,294 | |
| LAND NET OF ENCUMBRANCE | 1,202,771 | 1,202,771 | 1,202,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS HELD BY OTHERS: COMMUNITY FOU | 6,199 | 6,199 | |
| ASSETS HELD BY OTHERS: COLS FOUNDATI | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | ||||
| EVENT DIRECT EXPENSES | 7,285 | 7,285 | ||
| SALE OF PRODUCTION | ||||
| SALES EXPENSES | ||||
| EXPENSES | ||||
| BANKING FEES | 1,910 | |||
| DEVELOPMENT | 21,789 | |||
| DUES & SUBSCRIPTIONS | 535 | |||
| FUEL | 4,544 | |||
| INSURANCE | 3,863 | |||
| POSTAGE & PRINTING | 3,068 | |||
| PROFESSIONAL FEES:CROPS | 105 | |||
| GROUNDS | 4,532 | |||
| LIVESTOCK | 738 | |||
| OTHER PRO FEES | 9,087 | |||
| ED. BUILDING | 1,958 | |||
| PURCHASE:EQUIPMENT | 750 | |||
| PURCHASE:GROUNDS | 358 | |||
| PURCHASE:LIVESTOCK | 300 | |||
| ED BUILDING | 2,153 | |||
| EQUIPMENT | 2,722 | |||
| FENCE | 1,627 | |||
| GROUNDS | 33 | |||
| HORT/GARDENS | 47 | |||
| REPAIRS & MAINTENANCE:HOUSE | 304 | |||
| OFFICE | 195 | |||
| OUTBUILDINGS | 1,525 | |||
| TOOLS | 105 | |||
| TRUCK | 2,066 | |||
| CROPS | 1,388 | |||
| ED. BLDG | 1,253 | |||
| EQUIPMENT | 518 | |||
| FENCE | 265 | |||
| GROUNDS | 197 | |||
| LIVESTOCK | 10,393 | |||
| OFFICE | 1,292 | |||
| SUGARING | 534 | |||
| TOOLS | 463 | |||
| VETMED | 460 | |||
| CASUAL LABOR | 3,000 | |||
| PAYCHEX | 656 | |||
| VOLUNTEER | 762 | |||
| MISCELLANEOUS | ||||
| GRANT EXPENSE | ||||
| PURCHASE:OUTBUILDINGS | 407 | |||
| HORT/GARDENS | 3 | |||
| MISCELLANEOUS | 131 | |||
| TOTAL | 82,036 | |||
| PROGRAM EXPENSES | 4,353 | 4,353 | 4,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 86,434 | 86,434 | |
| EVENTS | 30,554 | 30,554 | |
| OTHER INCOME | 432 | 432 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 142,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| W/H FEDERAL | 4,759 | |
| W/H SIT | 635 | |
| W/H SDIT | 108 | |
| ACCRUED RETIREMENT EXP | 12,225 | 12,300 |
| SALES TAX | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 9,171 | 9,171 | 9,171 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF PRODUCTION | 21,708 | 8,411 | 13,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, LICENSES & PERMITS | 6,617 | 6,617 | 6,617 | |
| PAYROLL TAX | 20,197 | 20,197 | 20,197 | |
| BWC | 2,149 | 2,149 | 2,149 |