| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Person Name | Explanation |
|---|---|
| GREGORY E BULGER | |
| RICHARD J DIX |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-07-01 | 657 | 619 | 200DB | 5.0000 | 38 | 38 | ||
| COMPUTER EQUIPMENT | 2008-01-09 | 693 | 633 | 200DB | 5.0000 | 40 | 40 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CANADIAN NAT RES | 2009-07 | PURCHASE | 2012-07 | 44,565 | 38,518 | 6,047 | ||||
| CISCO SYSTEMS | 2004-04 | PURCHASE | 2012-07 | 22,693 | 35,930 | -13,237 | ||||
| EDWARDS LIFESCI CORP | 2004-04 | PURCHASE | 2012-01 | 14,475 | 3,305 | 11,170 | ||||
| EXPRESS SCRIPTS HLDG | 2010-02 | PURCHASE | 2012-12 | 35,311 | 29,235 | 6,076 | ||||
| GOLDMAN SACHS GR | 2010-09 | PURCHASE | 2012-09 | 50,000 | 50,005 | -5 | ||||
| INT LEASE FIN CORP | 2006-12 | PURCHASE | 2012-01 | 50,000 | 50,000 | |||||
| JOHNSON CTLS | 2009-07 | PURCHASE | 2012-08 | 41,157 | 32,576 | 8,581 | ||||
| MARKET VECTORS | 2010-12 | PURCHASE | 2012-03 | 25,246 | 42,023 | -16,777 | ||||
| MASTERCARD INC | 2009-09 | PURCHASE | 2012-01 | 53,733 | 25,664 | 28,069 | ||||
| TEVA PHARM | 2009-07 | PURCHASE | 2012-11 | 39,486 | 49,685 | -10,199 | ||||
| UNITED TECH | 2003-10 | PURCHASE | 2012-12 | 30,379 | 15,610 | 14,769 | ||||
| WATSON PHARMA | 2008-12 | PURCHASE | 2012-12 | 39,950 | 10,856 | 29,094 | ||||
| XCEL ENERGY | 2010-08 | PURCHASE | 2012-03 | 47,553 | 40,070 | 7,483 | ||||
| SPDR GOLD TR | 2012-12 | PURCHASE | 2012-12 | 147 | 147 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSOLIDATED EDISON (DUE 6/15/20) | 50,630 | 58,154 |
| DEUTCHE TELEKOM (DUE 7/22/13) | 49,505 | 51,279 |
| DIAGEO FIN GTD NOTE (DUE 10/28/15) | 100,355 | 112,248 |
| GOLDMAN SACHS GROUP (DUE 9/28/18) | ||
| HOUSEHOLD FIN (DUE 11-10-13) | 100,255 | 101,797 |
| INTL LEASE FIN CORP (DUE 1-13-12) | ||
| MORGAN STANLEY (DUE 11-1-13) | 100,255 | 100,645 |
| SLM CORP (DUE 11-21-13) | 100,255 | 100,822 |
| AT&T INC (DUE 5-15-16) | 50,255 | 52,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN NATURAL RES LTD | ||
| CHEVRON CORP NEW | 41,884 | 54,070 |
| CISCO SYSTEMS INC | ||
| COLGATE PALMOLIVE CO | 38,619 | 52,270 |
| DEERE & CO | 22,509 | 45,371 |
| DR PEPPER SNAPPLE GRP INC | 40,307 | 48,598 |
| EDWARDS LIFESCIENCES CORP | 11,567 | 63,119 |
| EMC CORP | 28,690 | 53,130 |
| ENTERPRISE PRODS PTR | 40,259 | 39,062 |
| EXPRESS SCRIPTS INC | ||
| FIFTH THIRD BANCORP | 38,040 | 39,520 |
| JOHNSON CONTROLS INC | ||
| MASTERCARD INC CL A | 15,398 | 36,846 |
| MDC HOLDINGS INC | 29,904 | 31,246 |
| MEDASSETS INC COM | 29,795 | 30,186 |
| MICROSOFT CORP | 40,188 | 40,065 |
| MKT VECTORS ETF TR GOLD | 28,209 | 28,994 |
| MKT VECTORS ETF TR JR GOLD | ||
| NEWMONT MINING CORP | 30,284 | 29,025 |
| NXP SEMICONDUCTORS | 29,993 | 31,644 |
| ORACLE CORP | 22,164 | 59,976 |
| SPDR GOLD TR | 40,352 | 37,265 |
| TARGET CORP | 29,380 | 32,544 |
| TEVA PHARMACEUTICAL LTD | ||
| TJX COMPANIES INC NEW | 18,596 | 63,675 |
| TRAVELERS COS INC | 30,147 | 57,456 |
| UNITED RENTALS INC COM | 30,296 | 31,864 |
| UNITED TECHNOLOGIES | 17,247 | 32,804 |
| WATSON PHARMACEUTICAL INC | 9,650 | 34,400 |
| XCEL ENERGY INC |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,350 | 1,330 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 19,158 | 19,158 | ||
| PAYROLL SERVICE FEES | 480 | 480 | ||
| SUPPLIES | 110 | 110 | ||
| TELEPHONE | 706 | 706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,825 | 2,825 | 2,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAWN | 13,799 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,784 | 11,784 | 11,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 552 | 552 | ||
| PAYROLL TAXES | 5,985 | 5,985 | ||
| FOREIGN TAXES | 264 | 264 | 264 |