| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 130 | 520 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTMED-TERM BD INDEX | 33,702 | 39,390 |
| PIMCO TOTAL RETURN INST | 28,000 | 29,037 |
| TEMPLETON GLOBAL BOND FD | 17,000 | 17,168 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX FUND | ||
| DODGE & COX STOCK FUND | 21,000 | 27,727 |
| FIDELITY CAPITAL APPRECIATION | 21,000 | 31,408 |
| HARBOR INT'L INST FUND | 20,894 | 25,188 |
| T ROWE PRICE NEW HORIZ | 6,676 | 9,590 |
| ISHARES MSCI EMERING MKTS | 10,323 | 12,196 |
| S&P MIDCAP 400 SPDR TRUST | 12,817 | 18,571 |
| PIMCO ALL ASSETS ALL AUTH | 3,000 | 2,989 |
| ISHARES CORE S&P TOTAL US STK | 51,402 | 60,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 |