| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COMM RET ST CO | ||
| ROYAL BANK OF CAN 4/12/12 | ||
| JPMORGAN CHASE 6/9/15 | 200,000 | 243,380 |
| BARCLAYS BANK1/12/12 | ||
| BARCLAYS BANK 2/8/12 | ||
| BARCLAYS BANK 4/11/12 | ||
| BARCLAYS BANK 10/12/12 | ||
| BARCLAYS BANK 4/10/13 | 40,000 | 42,156 |
| BARCLAYS BANK 2/6/15 | 12,990 | 11,430 |
| BARCLAYS BANK 4/10/15 | 88,465 | 75,880 |
| BARCLAYS BANK 4/10/15 | 25,000 | 31,085 |
| NUVEEN INTERMEDIATE TERM B CL | 228,267 | 230,157 |
| INV BALANCE RISK COMM STR Y | ||
| ROYAL BANK OF CANADA 1/12/2012 | ||
| DRIEHAUS ACTIVE INCOME FUND | 11,942 | 12,009 |
| ISHARES BARCLAYS TIPS BOND | 27,137 | 26,953 |
| LOOMIS SAYLES ABS STRAT Y | 11,972 | 11,934 |
| NUVEEN CORE PLUS BOND CLASS I | 30,038 | 30,088 |
| NUVEEN STRATEGIC INCOME I | 47,772 | 48,101 |
| OPPENHEIMER SR FLOAT RATE Y | 23,982 | 24,030 |
| PIMCO TOTAL RETURN FUND INST | 49,963 | 48,496 |
| RBC 2YR EEM TW MTN 5/14/14 | 30,000 | 33,315 |
| RBC 2YR SPX TW MTN 5/14/14 | 30,000 | 31,407 |
| BMO 2YR SPX BR MTN | 30,000 | 31,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC | 6,804 | 7,981 |
| AMERICAN TOWER CORP | ||
| APPLE INC | 12,688 | 17,030 |
| B M C SOFTWARE INC | ||
| BRISTOL-MYERS SQUIBB CO | ||
| DOLLAR TREE INC | 7,072 | 6,652 |
| INTEL CORP | ||
| J P MORGAN CHASE & CO | 7,183 | 9,541 |
| OCCIDENTAL PETROLEUM CORP | 6,787 | 5,516 |
| ORACLE CORPORATION | ||
| QUALCOMM INC | ||
| UNITED TECHNOLOGIES CORP | 7,243 | 7,299 |
| ACE LTD | 6,663 | 7,900 |
| ABB LTD ADR | ||
| KONINKLIJE (ROYAL) KPN NV SP A | ||
| NESTLE SA SPONSORED ADR | 6,083 | 7,299 |
| TOTAL SA ADR | 6,198 | 7,229 |
| AMERICAN EUROPACIFIC GRTH F2 | 48,770 | 54,218 |
| AMERICAN GRW FD OF AMER F2 | 27,666 | 40,467 |
| EATON VANCE LARGE CAP VALUE I | ||
| ISHARES MSCI EMERGING MKTS ETF | 67,840 | 78,366 |
| NEUBERGER BERMAN GENESIS INSTL | ||
| PIONEER FUND CL Y | ||
| SCOUT INTERNATIONAL FUND | 68,289 | 86,543 |
| T ROWE PRICE INTL GR&INC FD | 38,568 | 42,734 |
| T ROWE PRICE SM CAP VAL | ||
| TEMPLETON INSTL EMERGING MKT | ||
| BASF AG ADR | ||
| NOBLE ENERGY INC | 6,221 | 8,648 |
| BHP BILLITON PLC SPDS ADR | 6,477 | 7,881 |
| ROYAL DUTCH SHELL PLC | 6,244 | 6,895 |
| CATERPILLAR INC | ||
| COCA COLA COMPANY | 6,148 | 6,815 |
| DIRECT CL A | ||
| DR PEPPER SNAPPLE GROUP | 7,248 | 8,482 |
| INTERNATIONAL PAPER CO | ||
| PFIZER INC | 5,355 | 8,953 |
| STARBUCKS CORP | 6,808 | 8,259 |
| WILLIAMS SONONMA INC | ||
| SCHLUMBERGER LTD | 7,661 | 9,217 |
| AMERICAN CENTY SMALL CP GROWTH | ||
| SPDR S & P 500 ETF TRUST | 114,172 | 134,862 |
| BOEING CO | 6,765 | 7,762 |
| FIFTH THIRD BANCORP | 6,847 | 8,573 |
| HUMANA INC | ||
| MACYS INC | 6,533 | 8,662 |
| MASTERCARD INC | 7,579 | 8,843 |
| PERRIGO CO | ||
| PIONEER NAT RES CO | ||
| POLARIS INDS INC | ||
| PRUDENTIAL FINANCIAL INC | 6,243 | 7,199 |
| VERIZON COMMUNICATIONS INC | ||
| WELLS FARGO CO | 6,101 | 8,613 |
| WYNDHAM WORLDWIDE CORP | 6,165 | 11,547 |
| INGERSOLL RAND PLC | ||
| REPSOL S A | ||
| TYCO INTERNATIONAL LTD | 3,089 | 4,417 |
| HIGHLAND LONG SHORT EQUITY Z | ||
| NUVEEN MID CAP GRWTH OPP FD CL | 39,273 | 43,042 |
| NUVEEN MID CAP INDEX FUND CL I | ||
| ROWE T PRICE MID CAP VALUE FD | 31,674 | 39,197 |
| TFS MARKET NEUTRAL FUND | 56,615 | 58,294 |
| TURNER SPECTRUM FUND INSTL | ||
| ANADARKO PETROLEUM CORP | 7,201 | 7,728 |
| BANK OF AMERICA CORP | 7,402 | 9,439 |
| CITIGROUP INC | 7,348 | 8,743 |
| CVS CAREMARK CORP | 7,351 | 7,881 |
| EDISON INTL | 7,546 | 7,411 |
| EMERSON ELECTRIC CO | 6,699 | 7,414 |
| EXXON MOBIL CORP | 7,441 | 7,010 |
| FOOT LOCKER INC | 7,225 | 8,544 |
| GENERAL ELECTRIC CO | 7,368 | 6,906 |
| GOOGLE INC CL A | 7,469 | 7,781 |
| HOME DEPOT INC | 7,407 | 7,731 |
| INTERNATIONAL BUSINESS MACHINE | 7,407 | 7,087 |
| KRAFT FOODS GROUP INC | 2,551 | 2,637 |
| MAXIM INTEGRATED PRODS INC | 7,274 | 8,056 |
| MCKESSON CORPORATION | 7,321 | 8,629 |
| MICROSOFT CORP | 7,228 | 6,330 |
| MONDELEZ INTERNATIONAL W I | 4,719 | 4,429 |
| PENTAIR INC | 1,098 | 1,769 |
| PIONEER NAT RES CO | 6,799 | 7,994 |
| SIM CORP | 7,345 | 7,777 |
| THE ADT CORPORATION | 1,997 | 3,487 |
| AGRIUM INC | 7,178 | 8,589 |
| BRITISH AMERN TOB PLC | 7,201 | 7,594 |
| EATON CORP PLC | 8,155 | 8,506 |
| GLAXO SMITHKLINE PLC ADR | 7,463 | 6,912 |
| HITACHI LTD | 7,338 | 7,543 |
| HONDA MOTOR CO LTD A D R | 7,051 | 7,314 |
| KEPPEL CORP LTD SPONS A D R | 7,334 | 7,231 |
| NIELSEN HOLDINGS N V | 7,347 | 7,403 |
| NOVARTIS AG A D R | 7,294 | 8,356 |
| ROCHE HLDG LED A D R | 7,286 | 8,484 |
| SANOFI A D R | 7,283 | 9,002 |
| ABERDEEN FDS EMRGN MKT INSTL | 77,768 | 82,579 |
| I SHARES MSCI EAFE INDEX FUND | 21,763 | 23,199 |
| MIDCAP SPDR TRUST SERIES I | 39,843 | 41,599 |
| NUVEEN LARGE CAP GRWTH OPP CL | 40,490 | 40,718 |
| PYXIS LONG SHORT EQUITY Z | 29,375 | 29,015 |
| T ROWE PRICE SC STOCK | 27,983 | 27,443 |
| VANFUARD WINDSOR II FUND ADMIR | 82,195 | 83,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| D.R. EL DORADO LLC | AT COST | 1,791,984 | 1,791,984 |
| JACKSON LIFE INS ANNUITY | AT COST | 1,657,792 | 1,657,792 |
| SURRENDER CHARGE | AT COST | 120,000 | 120,000 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NONALLOCABLE EXPENSES - | 16 | 0 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| D.R. EL DORADO LLC | -3,674 | -3,674 |
| Description | Amount |
|---|---|
| REC'D VS REP'T SECURITIES PY | 1,282 |
| TAX REFUND | 3,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 621 | 621 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |