| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 AT&T INC 4.45% | 5,389 | 5,652 |
| 10000 ANHEUSER-BUSCH 1.375% | 10,109 | 10,082 |
| 15000 BNK OF NOVA SCOTIA 2.375 | 15,405 | 15,243 |
| 10000 BERKSHIRE HATHAWAY 5.40% | 11,043 | 11,990 |
| 10000 CATERPILLAR FINL SE 2.05 | 10,307 | 10,382 |
| 5000 CISCO SYSTEMS INC 4.950% | 5,461 | 5,918 |
| 15000 COCA COLA CO 1.500% | 15,129 | 15,386 |
| 5000 COMCAST CORP 2.85% | 4,988 | 5,018 |
| 15000 GEN ELEC CORP 5.625% | 16,332 | 17,669 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,082 | 5,088 |
| 15000 JPMORGAN CHASE 6.00% | 17,128 | 17,926 |
| 10000 ONTARIO PROVINCE 1.65% | 9,933 | 9,973 |
| 15000 ONTARIO PROVINCE 2.950% | 15,715 | 15,710 |
| 5000 PFIZER INC NOTES 5.35% | 5,600 | 5,474 |
| 5000 PROVINCE OF QUEBEC 2.750% | 4,986 | 5,197 |
| 5000 SBC COMMUNICATIONS 5.10% | 5,509 | 5,335 |
| 5000 TOYOTA MOTOR CREDIT 2.00% | 5,169 | 5,186 |
| 15000 WACHOVIA CORP 5.750% | 16,949 | 17,900 |
| 10000 WAL-MART STORES INC 1.50 | 10,291 | 10,260 |
| 4767.870 FIDELITY HIGH INCOME | 42,415 | 44,961 |
| 1337.514 VANGUARD INFLTN PRTCT | 35,138 | 37,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 BED BATH & BEYOND INC | 9,537 | 8,513 |
| 300 COMCAST CORP NEW CL A | 9,958 | 11,937 |
| 240 WALT DISNEY CO | 7,485 | 13,102 |
| 230 HOME DEPOT INC | 6,107 | 15,755 |
| 130 STARBUCKS CORP | 5,068 | 7,131 |
| 130 TJX COMPANIES INC | 5,909 | 5,846 |
| 90 YUM BRANDS INC | 4,253 | 5,893 |
| 210 ARCHER DANIELS MIDLAND CO | 7,136 | 6,691 |
| 360 COCA COLA CO | 13,875 | 13,939 |
| 130 COLGATE PALMOLIVE CO | 9,812 | 14,876 |
| 80 DIAGEO PLC ADR | 4,607 | 9,577 |
| 330 MONDELEZ INTERNATIONAL INC | 8,454 | 9,121 |
| 220 WALGREEN CO | 7,949 | 9,007 |
| 280 TRANSOCEAN LTD ZUG | 13,060 | 14,644 |
| 145 CHEVRON CORPORATION | 11,459 | 16,987 |
| 150 CONOCOPHILLIPS | 8,257 | 8,693 |
| 190 EXXON MOBIL CORP | 11,772 | 17,015 |
| 330 SPECTRA ENERGY CORP | 9,855 | 9,583 |
| 140 ACE LTD | 7,877 | 11,955 |
| 185 AMERICAN EXPRESS CO | 4,946 | 11,498 |
| 100 BERKSHIRE HATHAWAY INC DEL | 7,854 | 10,216 |
| 160 CAPITAL ONE FINANCIAL CORP | 7,808 | 8,165 |
| 260 J P MORGAN CHASE & CO | 12,501 | 12,719 |
| 90 PNC BANK CORP | 4,985 | 5,615 |
| 420 US BANCORP DEL NEWQ | 11,006 | 14,272 |
| 350 WELLS FARGO & CO NEW | 5,740 | 12,278 |
| 300 ABBOTT LABS CO | 8,618 | 10,137 |
| 130 CELGENE CORP | 8,372 | 13,425 |
| 400 GILEAD SCIENCES INC | 8,313 | 17,088 |
| 180 JOHNSON & JOHNSON CO | 11,480 | 13,700 |
| 330 MERCK & CO INC NEW CO | 11,891 | 14,101 |
| 330 PFIZER | 8,316 | 9,032 |
| 70 WELLPOINT INC COM | 4,947 | 4,353 |
| 250 DANAHER CORP SHS BEN INT | 13,217 | 15,400 |
| 230 ILLINOIS TOOL WKS INC | 9,825 | 14,145 |
| 40 PRECISION CASTPARTS CORP | 6,617 | 7,464 |
| 145 3M CO | 12,471 | 15,080 |
| 60 UNION PACIFIC CORP | 6,074 | 8,227 |
| 250 CHECK POINT SOFTWARE TECH | 13,964 | 13,128 |
| 240 BROADCOM CORP | 9,133 | 8,182 |
| 610 CISCO SYSTEMS INC | 10,093 | 12,722 |
| 120 COGNIZANT TECHNOLOGY SOLUT | 8,150 | 9,212 |
| 500 EMC CORPORATION/MASS | 6,850 | 11,505 |
| 60 INTL BUSINESS MACHINES CORP | 9,936 | 12,050 |
| 395 MICROSOFT CORPORATION | 8,529 | 10,981 |
| 400 ORACLE CORPORATION | 12,200 | 13,696 |
| 230 QUALCOMM INCORPORATED | 12,002 | 15,097 |
| 130 ECOLAB INC | 6,673 | 9,952 |
| 300 FREEPORT-MCMORAN COOPER | 13,167 | 9,576 |
| 280 VERIZON COMMUNICATIONS | 9,099 | 13,028 |
| 180 NEXTERA ENERGY INC | 10,965 | 12,937 |
| 3054.259 INVESCO INTERNATIONAL | 80,785 | 91,475 |
| 642.772 BUFFALO SMALL CAP FD | 15,594 | 19,097 |
| 1401.257 HARBOR INTERNATIONAL | 79,045 | 88,826 |
| 682.976 HARTFORD MUT FDS INC | 15,346 | 16,234 |
| 736.221 PERKINS MID CAP VALUE | 15,814 | 16,749 |
| 801.768 ROYCE SPECIAL EQUITY F | 15,899 | 17,887 |
| 420 SPDR GOLD TRUST | 57,059 | 64,260 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROBATE FEES | 32 | 32 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 770 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 376 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 203 | 203 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |