| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,290 |
| Person Name | Explanation |
|---|---|
| R RICHARD NIAZY | |
| KEN BAKER | |
| LARRY TURNER | |
| KATHRYN NICHOLS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 1999-07-01 | 8,869 | 8,869 | 200DB | 7.0000 | ||||
| FARM BUILDING & FENCE | 1999-07-01 | 158,674 | 105,580 | 150DB | 20.0000 | 7,079 | |||
| IRRIGATION SYSTEM | 2001-07-01 | 16,000 | 16,000 | 200DB | 5.0000 | ||||
| LIVESTOCK '99 | 1999-07-01 | 11,000 | 11,000 | 200DB | 5.0000 | ||||
| LIVESTOCK '00 | 2000-03-01 | 21,250 | 21,250 | 200DB | 5.0000 | ||||
| LIVESTOCK '02 | 2002-10-01 | 31,050 | 31,050 | 200DB | 5.0000 | ||||
| TRACTOR '02 | 2002-04-12 | 29,000 | 29,000 | 200DB | 7.0000 | ||||
| TRACTOR '00 | 2000-05-23 | 7,995 | 7,995 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2002-11-19 | 10,342 | 10,342 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2002-01-01 | 296,412 | |||||||
| SUZUKI 4-WHEELER | 2003-02-10 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| FURNITURE | 2003-11-19 | 919 | 919 | 200DB | 7.0000 | ||||
| MOWER | 2003-06-25 | 1,704 | 1,704 | 200DB | 7.0000 | ||||
| LIVESTOCK '03 MARCH | 2003-03-01 | 12,000 | 12,000 | 200DB | 5.0000 | ||||
| LIVESTOCK '03 SEPT | 2003-09-01 | 8,300 | 8,300 | 200DB | 5.0000 | ||||
| FORBES TRAILER | 2005-09-30 | 5,030 | 4,724 | 200DB | 7.0000 | 306 | |||
| RITZ CAMERA | 2005-11-16 | 2,438 | 2,438 | 200DB | 3.0000 | ||||
| RITZ CAMERA | 2006-11-27 | 387 | 387 | 200DB | 3.0000 | ||||
| FLOOR TILE | 2006-02-15 | 5,790 | 871 | S/L | 39.0000 | 148 | |||
| ROOF SHINGLES | 2006-07-03 | 4,226 | 591 | S/L | 39.0000 | 108 | |||
| DOORS | 2007-08-27 | 4,272 | 3,318 | 200DB | 7.0000 | 358 | |||
| FREEZER | 2007-11-13 | 536 | 417 | 200DB | 7.0000 | 42 | |||
| LIVESTOCK '07 JULY | 2007-07-02 | 4,800 | 4,524 | 200DB | 5.0000 | 276 | |||
| TRAILER HITCH FOR TRUCK | 2008-10-17 | 950 | 802 | 200DB | 7.0000 | 42 | |||
| FENCE | 2008-12-04 | 882 | 744 | 200DB | 7.0000 | 40 | |||
| 2008 CHEVROLET TRUCK | 2008-09-26 | 20,068 | 18,334 | 200DB | 5.0000 | 991 | |||
| LAWN MOWER | 2008-06-20 | 8,000 | 7,309 | 200DB | 5.0000 | 461 | |||
| SNOW PLOW | 2008-11-05 | 2,037 | 1,861 | 200DB | 5.0000 | 96 | |||
| DISC GOLF 4 WHEEL DRIVE FARM | 2009-09-27 | 4,072 | 3,449 | 200DB | 5.0000 | 249 | |||
| CLUB CADET WORK VEHICLE | 2009-10-19 | 12,606 | 10,450 | 200DB | 5.0000 | 863 | |||
| WOODBURY TAXIDERMY, INC. | 2010-02-04 | 2,950 | 1,131 | S/L | 5.0000 | 590 | |||
| HILDE WILDLIFE STUDIO | 2010-08-02 | 3,003 | 851 | S/L | 5.0000 | 600 | |||
| LIVESTOCK '10 | 2010-02-24 | 18,223 | 4,773 | S/L | 7.0000 | 2,603 | |||
| CANOPY TENT | 2011-08-23 | 2,349 | 157 | S/L | 5.0000 | 469 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 422,721 | 349,460 | 73,261 | 250,000 | |
| 296,412 | 296,412 | 180,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES - OTHER | 20 | 20 | ||
| UTILITIES | 2,754 | 2,754 | ||
| MAINTENANCE | 83,081 | 83,081 | ||
| MATERIALS | 15,860 | 15,860 | ||
| GROCERIES | 1,398 | 1,398 | ||
| FEED & SEED | 17,787 | 17,787 | ||
| BANK CHARGES | 129 | 129 | ||
| OUTSIDE SERVICE CONTRACTS | 49,243 | 49,243 | ||
| INSURANCE | 1,634 | 1,634 | ||
| VEHICLE EXPENSES | 1,288 | 1,288 | ||
| BOOKS, SUBSCRIPTIONS ETC | 55 | 55 | ||
| SUPPLIES | 4,041 | 4,041 | ||
| CONTRIBUTION | 1,000 | 1,000 | ||
| EQUIPMENT RENTAL | 529 | 529 |