| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEE | 9,270 | 2,060 | 7,210 | |
| PARKING LOT LEASE | 1,030 | 1,030 |
| Person Name | Explanation |
|---|---|
| CHARLES GILREATH | |
| VICTOR RAYMOS | |
| JOSEPH GLOVER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS & REFIRGERATOR | 2006-01-15 | 953 | 817 | S/L | 7.0000 | 136 | |||
| OFFICE CHAIR | 2006-02-01 | 543 | 459 | S/L | 7.0000 | 78 | |||
| OFFICE CHAIR | 2006-02-01 | 543 | 459 | S/L | 7.0000 | 78 | |||
| OFFICE CHAIR | 2006-02-01 | 829 | 701 | S/L | 7.0000 | 118 | |||
| FILE CABINT | 2006-02-01 | 223 | 189 | S/L | 7.0000 | 31 | |||
| CARPET CLEANING MACHINE | 2006-02-01 | 260 | 220 | S/L | 7.0000 | 37 | |||
| COPY MACHINE | 2006-02-01 | 1,003 | 848 | S/L | 7.0000 | 143 | |||
| PRINTER | 2006-03-01 | 676 | 676 | S/L | 5.0000 | ||||
| PERSONAL COMPUTER ACCESORIES | 2006-03-01 | 1,045 | 1,045 | S/L | 5.0000 | ||||
| PERSONAL COMPUTER ACCESORIES | 2006-03-01 | 319 | 319 | S/L | 5.0000 | ||||
| SOFTWARE-INTUIT | 2006-05-01 | 211 | 211 | 3.0000 | |||||
| SOFTWARE-INTUIT | 2006-05-01 | 60 | 60 | 3.0000 | |||||
| CARPETING | 2006-02-01 | 1,493 | 1,262 | S/L | 7.0000 | 213 | |||
| BUILDING SUPPLIES-INITIAL YEAR | 2006-03-01 | 4,095 | 597 | S/L | 40.0000 | 103 | |||
| DOORS, LOCKS, CARPENTRY, WINDOW TINTING | 2006-03-01 | 6,331 | 923 | S/L | 40.0000 | 159 | |||
| BUILDING-PORTION OF ORIGINAL COST@120 SQ FT | 2006-02-01 | 300,000 | 44,375 | S/L | 40.0000 | 7,500 | |||
| LAND | 2006-02-01 | 1,290,073 | |||||||
| SOFTWARE-INTUIT | 2006-05-01 | 249 | 249 | 3.0000 | |||||
| TOSHIBA LAPTOP | 2010-12-01 | 1,145 | 248 | S/L | 5.0000 | 229 | |||
| DELL LAPTOP | 2010-12-10 | 766 | 166 | S/L | 5.0000 | 153 | |||
| DELL B LAPTOP | 2010-12-15 | 900 | 195 | S/L | 5.0000 | 180 | |||
| HP LAPTOP B2 | 2010-12-18 | 863 | 173 | S/L | 5.0000 | 172 | |||
| LAPTOP - BEST BUY | 2011-10-24 | 1,250 | 42 | S/L | 5.0000 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,833 SH BHP BILLITON | 242,889 | 457,424 |
| 7,000 SH CDA LIMITED | ||
| 5,000 SH CDA LIMITED | 59,744 | 105,150 |
| 3,000 SH NEXTERA ENERGY FPL GROUP | 133,132 | 207,570 |
| 4,000 SH PROSHARES TRUST | ||
| 14,000 SH PROSHARES TRUST | 544,007 | 222,075 |
| 12,000 SH SPDR GOLD TR | ||
| 8000 SH SPDR GOLD TR | ||
| 7500 SH SPDR GOLD TR | 626,213 | 1,215,150 |
| 1,000 SH COCA COLA 2,000 BOY | ||
| 400 SH DEVON ENERGY | 23,640 | 23 |
| 10,000 SH HECLA MNG | ||
| 5,000 SH HECLA MNG | 6,354 | 29,150 |
| 300 S SUNFLOWER CORP | ||
| 10,000 SH PROSHARES | 394,885 | 158,625 |
| 1,000 BARRICK GOLD 2,000 BOY | ||
| 500 SH CENOVUS ENERGY | 10,219 | 16,770 |
| 2,000 CENTRAL FL CDA | ||
| 1,000 CENTRAL FL CDA | 12,453 | 21,030 |
| 500 SH ENCANA | 10,851 | 9,880 |
| 2,000 SH GOLDCORP | 49,525 | 73,400 |
| 2,000 SH NEWCREST MNG | 39,624 | 46,054 |
| 800 SH AGNICO EAGLE MINES | 60,507 | 41,968 |
| OPTION S - PROSHARES | 51,796 | 50 |
| OPTIONS-PROSHARES ULTRASHORT | 22,584 | 200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 323,757 | 63,813 | 259,944 | 259,944 | |
| 1,290,073 | 1,290,073 | 1,290,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 700 | 700 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARLES GILREATH |
| Lender's Title | EXECUTIVE DIRECTOR/CHAIRPERSON |
| Original Amount of Loan | |
| Balance Due | 51457 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NO INTEREST, NO FIXED TERM |
| Interest Rate | |
| Security Provided by Borrower | NOT APPLICABLE |
| Purpose of Loan | OPERATING LOAN AND ADVANCES |
| Description of Lender Consideration | NO CONSIDERATION FURNISHED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED COSTS - PROJECT | 16,419 | 16,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING LOT LEASE | ||||
| REPAIRS & MAINTENANCE-RENTAL | 2,124 | 2,124 | ||
| UTILITIES - RENTAL | 1,128 | 1,128 | ||
| PROPERTY INSURANCE- RENTAL | 2,250 | 2,250 | ||
| INVESTMENT DEPRECIATION | 776 | 776 | ||
| EXPENSES | ||||
| WEB SITE | ||||
| OFFICE SUPPLIES | 314 | 314 | ||
| OTHER EXPENSES | 2,651 | 2,651 | ||
| RESEARCH MATERIALS AND SUBSCR | 1,149 | 1,149 | ||
| STATE TAXES RECLASSIFIED TO R | ||||
| INVESTMENT EXPENSEES_BROKER | 5,036 | 5,036 | ||
| RENTAL EXPENSE IN OCCUP-INS | -2,250 | |||
| RENTAL EXPENSE IN OCCUP-UTIL | -1,128 | |||
| RENTAL EXPENSE IN OCCUP-R&M | -2,124 | |||
| INVESTMENT DEPRECIATION | -776 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND, NET | 624 | 624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD PAYABLE | 1,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MANAGEMENT | 6,113 | 6,113 | ||
| OUTSIDE CONTRACT SERVICES | 1,010 | 1,010 | ||
| SPCA BUSINESS MANAGEMENT SUPPORT | 5,790 | 5,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES - 2011 | 9,067 | |||
| FEDERAL INCOME TAXES -2012 | 2,526 | |||
| FL DEPARTMENT OF REVENUE | 540 | 540 | ||
| FOREIGN TAXES ON INVESTMENT INCO | 391 | 391 | ||
| FLORIDA CORPORATION FEES AND OTH | 61 | 61 |