| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 25,738 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT-MOROOKA | P | 2012-02 | 6,400 | 6,400 | ||||||
| EQUIPMENT- EXCAVATOR | P | 2012-04 | 16,000 | 16,000 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- WALTON COUNTY | 410,681 | 128,769 | 281,912 | 250,000 |
| LAND, BUILDING- 5224 WILLING ST | 207,391 | 81,081 | 126,310 | 125,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- 5230 WILLING ST | 257,852 | 102,935 | 154,917 | 200,000 |
| FURNITURE, FIXTURES | 90,107 | 63,534 | 26,573 | 30,000 |
| EQUIPMENT | 163,621 | 146,655 | 16,966 | 80,000 |
| VEHICLES | 153,131 | 124,554 | 28,577 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEYS | 19,440 |
| Item No. | 1 |
|---|---|
| Lender's Name | REGIONS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200000 |
| Balance Due | 200000 |
| Date of Note | 2012-07 |
| Maturity Date | 2017-07 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0000000000.035000000000 |
| Security Provided by Borrower | SIGNATURE |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | CREDIT LINE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING, PROMOTION | 2,160 | |||
| AUTO, TRUCK | 12,347 | 12,347 | ||
| BANK CHARGES | 1,192 | |||
| DIRECTOR EXPENSES | 10,257 | |||
| PERMITS | 1,000 | 1,000 | ||
| COMPUTER, INTERNET | 5,645 | |||
| CONTRACT LABOR | 3,271,740 | 3,271,740 | ||
| OUTREACH GRANTS | 1,953 | 1,953 | ||
| DUES, SUBSCRIPTIONS | 4,884 | |||
| FIELD EQUIPMENT | 2,181 | 2,181 | ||
| INSURANCE | 61,230 | |||
| JANITORIAL | 21,827 | |||
| OFFICE EXPENSE | 20,096 | |||
| PENALTIES | 15,851 | |||
| POSTAGE | 703 | |||
| PROJECT PURCHASES | 108,162 | 108,162 | ||
| RENTAL EXPENSES | 22,780 | 22,780 | 22,780 | |
| REPAIRS | 17,193 | 17,193 | ||
| SECURITY | 1,169 | |||
| SUPPLIES | 4,948 | 4,948 | ||
| TELEPHONE | 17,983 | |||
| TECHNICAL ASSISTANCE | 22,100 | 22,100 | ||
| UNIFORMS | 726 | |||
| UTILITIES | 10,274 | |||
| CONTINUING EDUCATION | 15,459 | 15,459 | ||
| RENTAL INCOME EXCLUDED 512B3 | 38,622 | 38,622 | ||
| GAIN FROM ASSET SALES EXCLUDED 512B3 | 22,400 | 22,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 2,153 | |
| CREDIT CARDS PAYABLE | 6,215 | 7,886 |
| RENTAL DEPOSIT | 300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING | 36,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,192 |