| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nellie D. Elliker, CPA Accounting and tax preparation | 1,848 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See attached schedule for marketable securities | 2011-12 | Purchased | 2012-12 | 3,604,286 | 3,624,001 | Cost | -19,715 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part VII-A Substantial Contributors | CHARLES AND DEBORAH LARSON PO BOX 10667 EUGENE, OR 97440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities at Merrill Lynch | 1,015,106 | 1,024,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment account fees & F/T | 15,165 | 15,165 | ||
| Corporate fees | 50 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GEORGEN BROTHER INVESTMENTS II LLC | None | 196,000 | 125,096 | 2005-08 | 1920-08 | 15 yr mortgage @ 7% | 7.000000 % | Real estate | Purchase of property | - | 125,096 |
| WILLIAM SUSAN LUKENS | - | 300,000 | 276,044 | 2007-01 | 1937-01 | 30 yr mortgage @ 6.25% | 6.250000 % | Real estate | Purchase of property | - | 276,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment income | 736 | 736 |